{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["2.1 表-03 单项工程招标控制价表","3.1 表-08 分部分项工程和单价措施项目清单与计价表","3.2 表-11 总价措施项目清单与计价表","3.3 表-13 规费、税金项目计价表","4.1 表-08 分部分项工程和单价措施项目清单与计价表","4.2 表-11 总价措施项目清单与计价表","4.3 表-13 规费、税金项目计价表"],"not_rendered":{"external_links":1,"defined_names":7},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2.1 表-03 单项工程招标控制价表","index":0,"n_rows":38,"n_cols":8,"rows_kept":38,"merged":[[0,0,0,7],[1,0,1,4],[1,5,1,7],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,7],[3,3,3,5],[4,3,4,5],[5,3,5,5],[6,3,6,5],[7,3,7,5],[8,3,8,5],[9,3,9,5],[10,3,10,5],[11,3,11,5],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[18,3,18,5],[19,3,19,5],[20,3,20,5],[21,3,21,5],[22,3,22,5],[23,3,23,5],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,3,27,5],[28,3,28,5],[29,3,29,5],[30,3,30,5],[31,3,31,5],[32,3,32,5],[33,3,33,5],[34,3,34,5],[35,0,35,1],[35,3,35,5],[37,4,37,7]],"flags":["formulas_cached_only"]}
["投标报价汇总表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程",{"$nulls":4},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中：(元)"]
[{"$nulls":3},"暂估价",null,null,"安全文明\n施工费","规费"]
["1","徐州市城镇排水灾后重建市区闸站水毁修复工程控制闸改造",null,""]
["2","徐州市城镇排水灾后重建市区闸站水毁修复工程泵站改造",null,""]
{"$rows_empty":29}
["合  计"]
[]
[{"$nulls":4},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"3.1 表-08 分部分项工程和单价措施项目清单与计价表","index":1,"n_rows":242,"n_cols":12,"rows_kept":242,"merged":[[0,0,0,11],[1,0,1,3],[1,4,1,9],[1,10,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,7],[2,8,2,11],[3,8,4,8],[3,9,4,10],[5,2,5,4],[5,6,5,7],[5,9,5,10],[6,3,6,4],[6,6,6,7],[6,9,6,10],[7,3,7,4],[7,6,7,7],[7,9,7,10],[8,3,8,4],[8,6,8,7],[8,9,8,10],[9,3,9,4],[9,6,9,7],[9,9,9,10],[10,3,10,4],[10,6,10,7],[10,9,10,10],[11,3,11,4],[11,6,11,7],[11,9,11,10],[12,3,12,4],[12,6,12,7],[12,9,12,10],[13,3,13,4],[13,6,13,7],[13,9,13,10],[14,3,14,4],[14,6,14,7],[14,9,14,10],[15,3,15,4],[15,6,15,7],[15,9,15,10],[16,3,16,4],[16,6,16,7],[16,9,16,10],[17,3,17,4],[17,6,17,7],[17,9,17,10],[18,3,18,4],[18,6,18,7],[18,9,18,10],[19,3,19,4],[19,6,19,7],[19,9,19,10],[20,2,20,4],[20,6,20,7],[20,9,20,10],[21,2,21,4],[21,6,21,7],[21,9,21,10],[22,3,22,4],[22,6,22,7],[22,9,22,10],[23,3,23,4],[23,6,23,7],[23,9,23,10],[24,3,24,4],[24,6,24,7],[24,9,24,10],[25,3,25,4],[25,6,25,7],[25,9,25,10],[26,3,26,4],[26,6,26,7],[26,9,26,10],[27,3,27,4],[27,6,27,7],[27,9,27,10],[28,0,28,8],[28,9,28,10],[29,7,29,11],[30,0,30,11],[31,0,31,3],[31,4,31,9],[31,10,31,11],[32,0,34,0],[32,1,34,1],[32,2,34,2],[32,3,34,4],[32,5,34,5],[32,6,34,7],[32,8,32,11],[33,8,34,8],[33,9,34,10],[35,3,35,4],[35,6,35,7],[35,9,35,10],[36,3,36,4],[36,6,36,7],[36,9,36,10],[37,3,37,4],[37,6,37,7],[37,9,37,10],[38,3,38,4],[38,6,38,7],[38,9,38,10],[39,3,39,4],[39,6,39,7],[39,9,39,10],[40,3,40,4],[40,6,40,7],[40,9,40,10],[41,3,41,4],[41,6,41,7],[41,9,41,10],[42,3,42,4],[42,6,42,7],[42,9,42,10],[43,3,43,4],[43,6,43,7],[43,9,43,10],[44,2,44,4],[44,6,44,7],[44,9,44,10],[45,2,45,4],[45,6,45,7],[45,9,45,10],[46,3,46,4],[46,6,46,7],[46,9,46,10],[47,3,47,4],[47,6,47,7],[47,9,47,10],[48,3,48,4],[48,6,48,7],[48,9,48,10],[49,3,49,4],[49,6,49,7],[49,9,49,10],[50,3,50,4],[50,6,50,7],[50,9,50,10],[51,3,51,4],[51,6,51,7],[51,9,51,10],[52,3,52,4],[52,6,52,7],[52,9,52,10],[53,2,53,4],[53,6,53,7],[53,9,53,10],[54,2,54,4],[54,6,54,7],[54,9,54,10],[55,0,55,8],[55,9,55,10],[56,7,56,11],[57,0,57,11],[58,0,58,3],[58,4,58,9],[58,10,58,11],[59,0,61,0],[59,1,61,1],[59,2,61,2],[59,3,61,4],[59,5,61,5],[59,6,61,7],[59,8,59,11],[60,8,61,8],[60,9,61,10],[62,3,62,4],[62,6,62,7],[62,9,62,10],[63,3,63,4],[63,6,63,7],[63,9,63,10],[64,3,64,4],[64,6,64,7],[64,9,64,10],[65,3,65,4],[65,6,65,7],[65,9,65,10],[66,3,66,4],[66,6,66,7],[66,9,66,10],[67,3,67,4],[67,6,67,7],[67,9,67,10],[68,2,68,4],[68,6,68,7],[68,9,68,10],[69,2,69,4],[69,6,69,7],[69,9,69,10],[70,0,71,0],[70,1,71,1],[70,2,71,2],[70,3,71,4],[70,5,71,5],[70,6,71,7],[70,8,71,8],[70,9,71,10],[70,11,71,11],[72,0,73,0],[72,1,73,1],[72,2,73,2],[72,3,73,4],[72,5,73,5],[72,6,73,7],[72,8,73,8],[72,9,73,10],[72,11,73,11],[74,0,75,0],[74,1,75,1],[74,2,75,2],[74,3,75,4],[74,5,75,5],[74,6,75,7],[74,8,75,8],[74,9,75,10],[74,11,75,11],[76,3,76,4],[76,6,76,7],[76,9,76,10],[77,3,77,4],[77,6,77,7],[77,9,77,10],[78,3,78,4],[78,6,78,7],[78,9,78,10],[79,0,79,8],[79,9,79,10],[80,7,80,11],[81,0,81,11],[82,0,82,3],[82,4,82,9],[82,10,82,11],[83,0,85,0],[83,1,85,1],[83,2,85,2],[83,3,85,4],[83,5,85,5],[83,6,85,7],[83,8,83,11],[84,8,85,8],[84,9,85,10],[86,0,87,0],[86,1,87,1],[86,2,87,2],[86,3,87,4],[86,5,87,5],[86,6,87,7],[86,8,87,8],[86,9,87,10],[86,11,87,11],[88,0,89,0],[88,1,89,1],[88,2,89,2],[88,3,89,4],[88,5,89,5],[88,6,89,7],[88,8,89,8],[88,9,89,10],[88,11,89,11],[90,0,91,0],[90,1,91,1],[90,2,91,2],[90,3,91,4],[90,5,91,5],[90,6,91,7],[90,8,91,8],[90,9,91,10],[90,11,91,11],[92,0,93,0],[92,1,93,1],[92,2,93,2],[92,3,93,4],[92,5,93,5],[92,6,93,7],[92,8,93,8],[92,9,93,10],[92,11,93,11],[94,0,95,0],[94,1,95,1],[94,2,95,2],[94,3,95,4],[94,5,95,5],[94,6,95,7],[94,8,95,8],[94,9,95,10],[94,11,95,11],[96,3,96,4],[96,6,96,7],[96,9,96,10],[97,0,97,8],[97,9,97,10],[98,7,98,11],[99,0,99,11],[100,0,100,3],[100,4,100,9],[100,10,100,11],[101,0,103,0],[101,1,103,1],[101,2,103,2],[101,3,103,4],[101,5,103,5],[101,6,103,7],[101,8,101,11],[102,8,103,8],[102,9,103,10],[104,0,105,0],[104,1,105,1],[104,2,105,2],[104,3,105,4],[104,5,105,5],[104,6,105,7],[104,8,105,8],[104,9,105,10],[104,11,105,11],[106,0,107,0],[106,1,107,1],[106,2,107,2],[106,3,107,4],[106,5,107,5],[106,6,107,7],[106,8,107,8],[106,9,107,10],[106,11,107,11],[108,0,109,0],[108,1,109,1],[108,2,109,2],[108,3,109,4],[108,5,109,5],[108,6,109,7],[108,8,109,8],[108,9,109,10],[108,11,109,11],[110,0,111,0],[110,1,111,1],[110,2,111,2],[110,3,111,4],[110,5,111,5],[110,6,111,7],[110,8,111,8],[110,9,111,10],[110,11,111,11],[112,0,113,0],[112,1,113,1],[112,2,113,2],[112,3,113,4],[112,5,113,5],[112,6,113,7],[112,8,113,8],[112,9,113,10],[112,11,113,11],[114,0,114,8],[114,9,114,10],[116,7,116,11],[117,0,117,11],[118,0,118,3],[118,4,118,9],[118,10,118,11],[119,0,121,0],[119,1,121,1],[119,2,121,2],[119,3,121,4],[119,5,121,5],[119,6,121,7],[119,8,119,11],[120,8,121,8],[120,9,121,10],[122,0,123,0],[122,1,123,1],[122,2,123,2],[122,3,123,4],[122,5,123,5],[122,6,123,7],[122,8,123,8],[122,9,123,10],[122,11,123,11],[124,2,124,4],[124,6,124,7],[124,9,124,10],[125,2,125,4],[125,6,125,7],[125,9,125,10],[126,3,126,4],[126,6,126,7],[126,9,126,10],[127,3,127,4],[127,6,127,7],[127,9,127,10],[128,3,128,4],[128,6,128,7],[128,9,128,10],[129,3,129,4],[129,6,129,7],[129,9,129,10],[130,3,130,4],[130,6,130,7],[130,9,130,10],[131,3,131,4],[131,6,131,7],[131,9,131,10],[132,3,132,4],[132,6,132,7],[132,9,132,10],[133,3,133,4],[133,6,133,7],[133,9,133,10],[134,3,134,4],[134,6,134,7],[134,9,134,10],[135,3,135,4],[135,6,135,7],[135,9,135,10],[136,3,136,4],[136,6,136,7],[136,9,136,10],[137,3,137,4],[137,6,137,7],[137,9,137,10],[138,3,138,4],[138,6,138,7],[138,9,138,10],[139,3,139,4],[139,6,139,7],[139,9,139,10],[140,3,140,4],[140,6,140,7],[140,9,140,10],[141,3,141,4],[141,6,141,7],[141,9,141,10],[142,3,142,4],[142,6,142,7],[142,9,142,10],[143,3,143,4],[143,6,143,7],[143,9,143,10],[144,3,144,4],[144,6,144,7],[144,9,144,10],[145,0,145,8],[145,9,145,10],[147,7,147,11],[148,0,148,11],[149,0,149,3],[149,4,149,9],[149,10,149,11],[150,0,152,0],[150,1,152,1],[150,2,152,2],[150,3,152,4],[150,5,152,5],[150,6,152,7],[150,8,150,11],[151,8,152,8],[151,9,152,10],[153,0,157,0],[153,1,157,1],[153,2,157,2],[153,3,157,4],[153,5,157,5],[153,6,157,7],[153,8,157,8],[153,9,157,10],[153,11,157,11],[158,3,158,4],[158,6,158,7],[158,9,158,10],[159,3,159,4],[159,6,159,7],[159,9,159,10],[160,3,160,4],[160,6,160,7],[160,9,160,10],[161,3,161,4],[161,6,161,7],[161,9,161,10],[162,3,162,4],[162,6,162,7],[162,9,162,10],[163,3,163,4],[163,6,163,7],[163,9,163,10],[164,3,164,4],[164,6,164,7],[164,9,164,10],[165,3,165,4],[165,6,165,7],[165,9,165,10],[166,3,166,4],[166,6,166,7],[166,9,166,10],[167,3,167,4],[167,6,167,7],[167,9,167,10],[168,3,168,4],[168,6,168,7],[168,9,168,10],[169,3,169,4],[169,6,169,7],[169,9,169,10],[170,3,170,4],[170,6,170,7],[170,9,170,10],[171,3,171,4],[171,6,171,7],[171,9,171,10],[172,3,172,4],[172,6,172,7],[172,9,172,10],[173,0,173,8],[173,9,173,10],[175,7,175,11],[176,0,176,11],[177,0,177,3],[177,4,177,9],[177,10,177,11],[178,0,180,0],[178,1,180,1],[178,2,180,2],[178,3,180,4],[178,5,180,5],[178,6,180,7],[178,8,178,11],[179,8,180,8],[179,9,180,10],[181,0,185,0],[181,1,185,1],[181,2,185,2],[181,3,185,4],[181,5,185,5],[181,6,185,7],[181,8,185,8],[181,9,185,10],[181,11,185,11],[186,2,186,4],[186,6,186,7],[186,9,186,10],[187,2,187,4],[187,6,187,7],[187,9,187,10],[188,3,188,4],[188,6,188,7],[188,9,188,10],[189,3,189,4],[189,6,189,7],[189,9,189,10],[190,2,190,4],[190,6,190,7],[190,9,190,10],[191,2,191,4],[191,6,191,7],[191,9,191,10],[192,3,192,4],[192,6,192,7],[192,9,192,10],[193,2,193,4],[193,6,193,7],[193,9,193,10],[194,2,194,4],[194,6,194,7],[194,9,194,10],[195,3,195,4],[195,6,195,7],[195,9,195,10],[196,3,196,4],[196,6,196,7],[196,9,196,10],[197,0,197,8],[197,9,197,10],[198,7,198,11],[199,0,199,11],[200,0,200,3],[200,4,200,9],[200,10,200,11],[201,0,203,0],[201,1,203,1],[201,2,203,2],[201,3,203,4],[201,5,203,5],[201,6,203,7],[201,8,201,11],[202,8,203,8],[202,9,203,10],[204,3,204,4],[204,6,204,7],[204,9,204,10],[205,3,205,4],[205,6,205,7],[205,9,205,10],[206,3,206,4],[206,6,206,7],[206,9,206,10],[207,3,207,4],[207,6,207,7],[207,9,207,10],[208,3,208,4],[208,6,208,7],[208,9,208,10],[209,3,209,4],[209,6,209,7],[209,9,209,10],[210,3,210,4],[210,6,210,7],[210,9,210,10],[211,3,211,4],[211,6,211,7],[211,9,211,10],[212,3,212,4],[212,6,212,7],[212,9,212,10],[213,3,213,4],[213,6,213,7],[213,9,213,10],[214,0,214,8],[214,9,214,10],[215,7,215,11],[216,0,216,11],[217,0,217,3],[217,4,217,9],[217,10,217,11],[218,0,220,0],[218,1,220,1],[218,2,220,2],[218,3,220,4],[218,5,220,5],[218,6,220,7],[218,8,218,11],[219,8,220,8],[219,9,220,10],[221,3,221,4],[221,6,221,7],[221,9,221,10],[222,3,222,4],[222,6,222,7],[222,9,222,10],[223,3,223,4],[223,6,223,7],[223,9,223,10],[224,3,224,4],[224,6,224,7],[224,9,224,10],[225,3,225,4],[225,6,225,7],[225,9,225,10],[226,2,226,4],[226,6,226,7],[226,9,226,10],[227,3,227,4],[227,6,227,7],[227,9,227,10],[228,3,228,4],[228,6,228,7],[228,9,228,10],[229,3,229,4],[229,6,229,7],[229,9,229,10],[230,3,230,4],[230,6,230,7],[230,9,230,10],[231,3,231,4],[231,6,231,7],[231,9,231,10],[232,3,232,4],[232,6,232,7],[232,9,232,10],[233,3,233,4],[233,6,233,7],[233,9,233,10],[234,3,234,4],[234,6,234,7],[234,9,234,10],[235,3,235,4],[235,6,235,7],[235,9,235,10],[236,3,236,4],[236,6,236,7],[236,9,236,10],[237,3,237,4],[237,6,237,7],[237,9,237,10],[238,0,238,8],[238,9,238,10],[239,0,239,8],[239,9,239,10],[241,7,241,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程控制闸改造",{"$nulls":3},"标段：",{"$nulls":5},"第1页 共10页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
[null,null,"0403 闸门更换",{"$nulls":3},""]
["1","040602031001","市民广场闸门更换","1.材料：铸铁闸门\n2.规格：3m*2m",null,"座","1"]
["2","040602031002","滨湖花园中闸门更换","1.材料：铸铁闸门\n2.规格：4m*2m",null,"座","1"]
["3","040602031003","滨湖花园西闸门更换","1.材料：铸铁闸门\n2.规格：3m*1m",null,"座","1"]
["4","040602031004","云龙法院闸门更换","1.材料：铸铁闸门\n2.规格：3m*3m",null,"座","1"]
["5","040602031005","闫窝闸门更换","1.材料：铸铁闸门\n2.规格：3m*2m",null,"座","1"]
["6","040602031006","祥云闸门更换","1.材料：铸铁闸门\n2.规格：2m*2m",null,"座","1"]
["7","040602031007","铁路电务段闸门更换","1.材料：铸铁闸门\n2.规格：3m*2m",null,"座","1"]
["8","040602031008","殷庄闸门更换","1.材料：铸铁闸门\n2.规格：2m*3m",null,"座","1"]
["9","040602031009","桃花源闸门更换","1.材料：铸铁闸门\n2.规格：2m*2m",null,"座","1"]
["10","040602031010","奎河泵站检修闸门更换","1.材料：铸铁闸门\n2.规格：直径1.5m",null,"座","2"]
["11","040602031011","荆马河桥北闸门更换","1.材料：铸铁闸门\n2.规格：1m*1m",null,"座","1"]
["12","040602031014","解放桥闸门更换","1.材料：铸铁闸门\n2.规格：1m*1m",null,"座","1"]
["13","040602031015","酒厂检修闸门更换","1.材料：铸铁闸门\n2.规格：直径1.5m",null,"座","1"]
["14","040602031013","阳光酒店闸门更换","1.材料：铸铁闸门\n2.规格：3m*3.5m",null,"座","1"]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"0403 启闭机更换",{"$nulls":3},""]
["15","040602035001","郭庄路闸启闭机更换","1.名称：启闭机\n2.规格：手电两用\n3.型号：15t",null,"台","1"]
["16","040602035002","云龙法院闸启闭机更换","1.名称：启闭机\n2.规格：手电两用\n3.型号：15t",null,"台","1"]
["17","040602035003","祥和闸启闭机更换","1.名称：启闭机\n2.规格：手电两用\n3.型号：15t",null,"台","4"]
["18","040602035004","市民广场闸启闭机更换","1.名称：启闭机\n2.规格：手电两用\n3.型号：15t",null,"台","1"]
["19","040602035005","老房亭河闸启闭机更换","1.名称：启闭机\n2.规格：手电两用\n3.型号：15t",null,"台","3"]
["20","040602035008","奎河泵站检修闸启闭机更换","1.名称：启闭机\n2.规格：手电两用\n3.型号：8t",null,"台","2"]
["本页小计"]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程控制闸改造",{"$nulls":3},"标段：",{"$nulls":5},"第2页 共10页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["21","040602035009","祥云闸启闭机更换","1.名称：启闭机\n2.规格：手电两用\n3.型号：10t",null,"台","1"]
["22","040602035010","滨湖花园中闸启闭机更换","1.名称：启闭机\n2.规格：手电两用\n3.型号：15t",null,"台","1"]
["23","040602035011","滨湖花园西闸启闭机更换","1.名称：启闭机\n2.规格：手电两用\n3.型号：15t",null,"台","1"]
["24","040602035012","铁路电务段闸启闭机更换","1.名称：启闭机\n2.规格：手电两用\n3.型号：15t",null,"台","1"]
["25","040602035013","桃花源大沟闸启闭机更换","1.名称：启闭机\n2.规格：手电两用\n3.型号：10t",null,"台","1"]
["26","040602035014","荆马河桥北闸启闭机更换","1.名称：启闭机\n2.规格：手电两用\n3.型号：8t",null,"台","1"]
["27","040602035015","殷庄闸启闭机更换","1.名称：启闭机\n2.规格：手电两用\n3.型号：15t",null,"台","1"]
["28","040602035016","解放桥闸启闭机更换","1.名称：启闭机\n2.规格：手电两用\n3.型号：8t",null,"台","1"]
["29","040602035032","酒厂检修闸启闭机更换","1.名称：启闭机\n2.规格：手电两用\n3.型号：8t",null,"台","1"]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"0403 更换控制电源",{"$nulls":3},""]
["30","04B008","启闭机控制柜",null,null,"台","3"]
["31","040806001002","防雷接地",null,null,"t","0.1"]
["32","040803001006","低压电缆","1.规格：低压电缆\n2.型号：ZR-YJV-0.6/1.0-3X16+1X10",null,"m","30"]
["33","040803001007","低压电缆","1.规格：低压电缆\n2.型号：YJV-0.6/1.0-3X6+1X4",null,"m","30"]
["34","040803001008","低压电缆","1.规格：低压电缆\n2.型号：YJV-0.6/1.0-5x6",null,"m","30"]
["35","040801010001","落地式配电箱","1、拆除原有控制箱\n2、安装购置电源控制箱",null,"台","3"]
["36","040801022001","真空断路器","空气开关",null,"台","3"]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"0403 安装联控设备",{"$nulls":3},""]
["本页小计"]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程控制闸改造",{"$nulls":3},"标段：",{"$nulls":5},"第3页 共10页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["37","04B002","黄河液化气站闸安装联控设备",null,null,"套","1"]
["38","04B003","仙水宫闸安装联控设备",null,null,"套","1"]
["39","04B004","满湘楼闸安装联控设备",null,null,"套","1"]
["40","04B005","桃花源大沟闸安装联控设备",null,null,"套","1"]
["41","04B006","东三环桥东闸安装联控设备",null,null,"套","1"]
["42","04B007","铁路幼儿园闸安装联控设备",null,null,"套","1"]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"0403 安装监控设备",{"$nulls":3},""]
["43","040602035017","市民广场闸监控设备购置安装","1、类型：监控设备购置安装\n2、规格、型号：夜视高清球机、立杆、线缆、无线信号发射器（信号范围10km）等\n3、要求：满足徐州市信息化接入及运行要求",null,"套","1"]
[]
["44","040602035018","黄河液化气闸监控设备购置安装","1、类型：监控设备购置安装\n2、规格、型号：夜视高清球机、立杆、线缆、无线信号发射器（信号范围10km）等\n3、要求：满足徐州市信息化接入及运行要求",null,"套","1"]
[]
["45","040602035019","仙水宫闸监控设备购置安装","1、类型：监控设备购置安装\n2、规格、型号：夜视高清球机、立杆、线缆、无线信号发射器（信号范围10km）等\n3、要求：满足徐州市信息化接入及运行要求",null,"套","1"]
[]
[]
[]
[]
["本页小计"]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程控制闸改造",{"$nulls":3},"标段：",{"$nulls":5},"第4页 共10页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["46","040602035020","满湘楼闸监控设备购置安装","1、类型：监控设备购置安装\n2、规格、型号：夜视高清球机、立杆、线缆、无线信号发射器（信号范围10km）等\n3、要求：满足徐州市信息化接入及运行要求",null,"套","1"]
[]
["47","040602035021","铜牛北闸监控设备购置安装","1、类型：监控设备购置安装\n2、规格、型号：夜视高清球机、立杆、线缆、无线信号发射器（信号范围10km）等\n3、要求：满足徐州市信息化接入及运行要求",null,"套","1"]
[]
["48","040602035022","天桥市场闸监控设备购置安装","1、类型：监控设备购置安装\n2、规格、型号：夜视高清球机、立杆、线缆、无线信号发射器（信号范围10km）等\n3、要求：满足徐州市信息化接入及运行要求",null,"套","1"]
[]
["49","040602035023","阳光酒店闸监控设备购置安装","1、类型：监控设备购置安装\n2、规格、型号：夜视高清球机、立杆、线缆、无线信号发射器（信号范围10km）等\n3、要求：满足徐州市信息化接入及运行要求",null,"套","1"]
[]
["50","040602035024","下洪宿舍闸监控设备购置安装","1、类型：监控设备购置安装\n2、规格、型号：夜视高清球机、立杆、线缆、无线信号发射器（信号范围10km）等\n3、要求：满足徐州市信息化接入及运行要求",null,"套","1"]
[]
[]
["本页小计"]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程控制闸改造",{"$nulls":3},"标段：",{"$nulls":5},"第5页 共10页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["51","040602035025","青少年宫闸监控设备购置安装","1、类型：监控设备购置安装\n2、规格、型号：夜视高清球机、立杆、线缆、无线信号发射器（信号范围10km）等\n3、要求：满足徐州市信息化接入及运行要求",null,"套","1"]
[]
["52","040602035026","铁路幼儿园闸监控设备购置安装","1、类型：监控设备购置安装\n2、规格、型号：夜视高清球机、立杆、线缆、无线信号发射器（信号范围10km）等\n3、要求：满足徐州市信息化接入及运行要求",null,"套","1"]
[]
["53","040602035027","桃花源大沟闸监控设备购置安装","1、类型：监控设备购置安装\n2、规格、型号：夜视高清球机、立杆、线缆、无线信号发射器（信号范围10km）等\n3、要求：满足徐州市信息化接入及运行要求",null,"套","1"]
[]
["54","040602035029","铁路电务段闸监控设备购置安装","1、类型：监控设备购置安装\n2、规格、型号：夜视高清球机、立杆、线缆、无线信号发射器（信号范围10km）等\n3、要求：满足徐州市信息化接入及运行要求",null,"套","1"]
[]
["55","040602035030","郭庄路新2孔闸监控设备购置安装","1、类型：监控设备购置安装\n2、规格、型号：夜视高清球机、立杆、线缆、无线信号发射器（信号范围10km）等\n3、要求：满足徐州市信息化接入及运行要求求",null,"套","1"]
[]
["本页小计"]
[]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程控制闸改造",{"$nulls":3},"标段：",{"$nulls":5},"第6页 共10页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["56","040602035031","民富园闸监控设备购置安装","1、类型：监控设备购置安装\n2、规格、型号：夜视高清球机、立杆、线缆、无线信号发射器（信号范围10km）等\n3、要求：满足徐州市信息化接入及运行要求",null,"套","1"]
[]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"0403 安装外接电源",{"$nulls":3},""]
["57","04B001","启闭机控制柜",null,null,"台","1"]
["58","040806001001","防雷接地",null,null,"t","0.1"]
["59","040803001001","低压电缆","1.规格：低压电缆\n2.型号：YJV-0.6/1.0-3X25+1X16\n3.长度：200m",null,"m","200"]
["60","040803001003","低压电缆","1.规格：低压电缆\n2.型号：ZR-YJV-0.6/1.0-3X16+1X10",null,"m","10"]
["61","040803001002","低压电缆","1.规格：低压电缆\n2.型号：YJV-0.6/1.0-3X6+1X4",null,"m","20"]
["62","040803001004","低压电缆","1.规格：低压电缆\n2.型号：YJV-0.6/1.0-5x6",null,"m","50"]
["63","040101002001","挖沟槽土方",null,null,"m3","160"]
["64","040103001004","回填方",null,null,"m3","120"]
["65","040103001005","砂垫层",null,null,"m3","40"]
["66","040501004003","塑料管","1.材质：PVC套管\n2.规格：直径75mm",null,"m","250"]
["67","040501002001","钢管","1.材质：镀锌钢管\n2.规格：直径75mm",null,"m","15"]
{"$rows_empty":8}
["本页小计"]
[]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程控制闸改造",{"$nulls":3},"标段：",{"$nulls":5},"第7页 共10页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["68","040504002010","电缆井","1、垫层、基础材质及厚度：10cm  C20素混凝土垫层\n2、混凝土强度等级：C25\n3、盖板材质、规格：1.5×1.5m钢筋混凝土盖板，厚16cm\n4、井盖、井圈材质及规格：d70cm重型防盗球墨铸铁井盖（承载等级：D400）\n5、踏步材质、规格：塑钢爬梯\n6、防坠网：防护网直接d70cm，网承重大于300公斤；边绳、内绳直径不小于6mm；网体、边绳为高强度涤纶工业丝类耐潮防腐材料；挂钩为不锈钢304材质，直径8mm，长105mm（国标），拉力大于450公斤。",null,"座","1"]
[]
[]
[]
[]
["69","04B010","落地电表箱",null,null,"台","1"]
["70","04B011","落地配电箱",null,null,"台","2"]
["71","04B012","启闭机控制柜",null,null,"台","2"]
["72","04B009","电源终端",null,null,"套","4"]
["73","040806001003","防雷接地",null,null,"t","0.2"]
["74","040803001009","低压电缆","1.规格：低压电缆\n2.型号：YJV22-4X16\n3.长度：1400m",null,"m","1480"]
["75","040101002002","挖沟槽土方",null,null,"m3","592"]
["76","040103001006","回填方",null,null,"m3","330"]
["77","040103001007","砂垫层",null,null,"m3","148"]
["78","040501004004","塑料管","1.材质：PVC套管\n2.规格：直径50mm",null,"m","1480"]
[]
[]
[]
[]
[]
["本页小计"]
[]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程控制闸改造",{"$nulls":3},"标段：",{"$nulls":5},"第8页 共10页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["79","040504002011","电缆井","1、垫层、基础材质及厚度：10cm  C20素混凝土垫层\n2、混凝土强度等级：C25\n3、盖板材质、规格：1.5×1.5m钢筋混凝土盖板，厚16cm\n4、井盖、井圈材质及规格：d70cm重型防盗球墨铸铁井盖（承载等级：D400）\n5、踏步材质、规格：塑钢爬梯\n6、防坠网：防护网直接d70cm，网承重大于300公斤；边绳、内绳直径不小于6mm；网体、边绳为高强度涤纶工业丝类耐潮防腐材料；挂钩为不锈钢304材质，直径8mm，长105mm（国标），拉力大于450公斤。",null,"座","2"]
[]
[]
[]
[]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"0408 更换防盗箱、控制箱",{"$nulls":3},""]
["80","040801008001","防盗箱","1、名称：滨湖中闸、市民广场、滨湖西闸、工程兵学院2孔闸、郭庄路闸、民富园闸、云龙法院闸、东三环两孔闸",null,"台","8"]
["81","040801008002","控制箱","1、名称：工程兵学院2孔闸、郭庄路闸、民富园闸、云龙法院闸、东三环两孔闸、铁路电务段",null,"台","6"]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"0405 更换护栏、围栏、爬梯及踏板",{"$nulls":3},""]
["82",null,"护栏围栏爬梯踏板","1、名称：滨湖中闸、市民广场、滨湖西闸、工程兵学院2孔闸",null,"t","6"]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"分部分项合计",{"$nulls":3},""]
[]
[]
["本页小计"]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程控制闸改造",{"$nulls":3},"标段：",{"$nulls":5},"第9页 共10页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["1","041103001001","市民广场闸围堰排水导流","1、形式：草袋围堰\n2、规格尺寸：宽度1.5米高度1.5米\n3、长度随闸门长度，上下游均考虑",null,"项","1"]
["2","041103001002","滨湖花园中闸围堰排水导流","1、形式：草袋围堰\n2、规格尺寸：宽度1.5米高度1.5米\n3、长度随闸门长度，上下游均考虑",null,"项","1"]
["3","041103001003","滨湖花园西闸围堰排水导流","1、形式：草袋围堰\n2、规格尺寸：宽度1.5米高度1.5米\n3、长度随闸门长度，上下游均考虑",null,"项","1"]
["4","041103001004","云龙法院闸围堰排水导流","1、形式：草袋围堰\n2、规格尺寸：宽度1.5米高度1.5米\n3、长度随闸门长度，上下游均考虑",null,"项","1"]
["5","041103001005","闫窝闸围堰排水导流","1、形式：草袋围堰\n2、规格尺寸：宽度1.5米高度1.5米\n3、长度随闸门长度，上下游均考虑",null,"项","1"]
["6","041103001006","祥云闸围堰排水导流","1、形式：草袋围堰\n2、规格尺寸：宽度1.5米高度1.5米\n3、长度随闸门长度，上下游均考虑",null,"项","1"]
["7","041103001007","铁路电务段闸围堰排水导流","1、形式：草袋围堰\n2、规格尺寸：宽度1.5米高度1.5米\n3、长度随闸门长度，上下游均考虑",null,"项","1"]
["8","041103001008","桃源大沟围堰排水导流","1、形式：草袋围堰\n2、规格尺寸：宽度1.5米高度1.5米\n3、长度随闸门长度，上下游均考虑",null,"项","1"]
["9","041103001009","殷庄闸围堰排水导流","1、形式：草袋围堰\n2、规格尺寸：宽度1.5米高度1.5米\n3、长度随闸门长度，上下游均考虑",null,"项","1"]
["10","041103001010","奎河泵站检修闸围堰排水导流","1、形式：草袋围堰\n2、规格尺寸：宽度1.5米高度1.5米\n3、长度随闸门长度，上下游均考虑",null,"项","1"]
["本页小计"]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程控制闸改造",{"$nulls":3},"标段：",{"$nulls":5},"第10页 共10页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["11","041103001011","荆马河桥北闸围堰","1、形式：草袋围堰\n2、规格尺寸：宽度1.5米高度1.5米\n3、长度随闸门长度，上下游均考虑",null,"项","1"]
["12","041103001012","解放桥河桥北闸围堰排水导流","1、形式：草袋围堰\n2、规格尺寸：宽度1.5米高度1.5米\n3、长度随闸门长度，上下游均考虑",null,"项","1"]
["13","041103001013","解放桥闸围堰排水导流","1、形式：草袋围堰\n2、规格尺寸：宽度1.5米高度1.5米\n3、长度随闸门长度，上下游均考虑",null,"项","1"]
["14","041103001014","阳光酒店闸围堰排水导流","1、形式：草袋围堰\n2、规格尺寸：宽度1.5米高度1.5米\n3、长度随闸门长度，上下游均考虑",null,"项","1"]
["15","041103001015","绿地泵站闸围堰排水导流","1、形式：草袋围堰\n2、规格尺寸：宽度1.5米高度1.5米\n3、长度随闸门长度，上下游均考虑",null,"项","1"]
[null,null,"单价措施合计",{"$nulls":3},""]
{"$rows_empty":11}
["本页小计"]
["合    计"]
[]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"3.2 表-11 总价措施项目清单与计价表","index":2,"n_rows":49,"n_cols":13,"rows_kept":49,"merged":[[0,0,0,13],[1,0,1,5],[1,6,1,10],[1,11,1,13],[2,2,2,3],[2,5,2,6],[2,7,2,8],[2,10,2,11],[2,12,2,13],[3,2,3,3],[3,5,3,6],[3,7,3,8],[3,10,3,11],[3,12,3,13],[4,2,4,3],[4,5,4,6],[4,7,4,8],[4,10,4,11],[4,12,4,13],[5,2,5,3],[5,5,5,6],[5,7,5,8],[5,10,5,11],[5,12,5,13],[6,2,6,3],[6,5,6,6],[6,7,6,8],[6,10,6,11],[6,12,6,13],[7,2,7,3],[7,5,7,6],[7,7,7,8],[7,10,7,11],[7,12,7,13],[8,2,8,3],[8,5,8,6],[8,7,8,8],[8,10,8,11],[8,12,8,13],[9,2,9,3],[9,5,9,6],[9,7,9,8],[9,10,9,11],[9,12,9,13],[10,2,10,3],[10,5,10,6],[10,7,10,8],[10,10,10,11],[10,12,10,13],[11,2,11,3],[11,5,11,6],[11,7,11,8],[11,10,11,11],[11,12,11,13],[12,2,12,3],[12,5,12,6],[12,7,12,8],[12,10,12,11],[12,12,12,13],[13,2,13,3],[13,5,13,6],[13,7,13,8],[13,10,13,11],[13,12,13,13],[14,0,14,13],[16,8,16,13],[17,0,17,13],[18,0,18,5],[18,6,18,10],[18,11,18,13],[19,2,19,3],[19,5,19,6],[19,7,19,8],[19,10,19,11],[19,12,19,13],[20,2,20,3],[20,5,20,6],[20,7,20,8],[20,10,20,11],[20,12,20,13],[21,2,21,3],[21,5,21,6],[21,7,21,8],[21,10,21,11],[21,12,21,13],[22,2,22,3],[22,5,22,6],[22,7,22,8],[22,10,22,11],[22,12,22,13],[23,2,23,3],[23,5,23,6],[23,7,23,8],[23,10,23,11],[23,12,23,13],[24,2,24,3],[24,5,24,6],[24,7,24,8],[24,10,24,11],[24,12,24,13],[25,2,25,3],[25,5,25,6],[25,7,25,8],[25,10,25,11],[25,12,25,13],[26,2,26,3],[26,5,26,6],[26,7,26,8],[26,10,26,11],[26,12,26,13],[27,2,27,3],[27,5,27,6],[27,7,27,8],[27,10,27,11],[27,12,27,13],[28,2,28,3],[28,5,28,6],[28,7,28,8],[28,10,28,11],[28,12,28,13],[29,2,29,3],[29,5,29,6],[29,7,29,8],[29,10,29,11],[29,12,29,13],[30,2,30,3],[30,5,30,6],[30,7,30,8],[30,10,30,11],[30,12,30,13],[31,2,31,3],[31,5,31,6],[31,7,31,8],[31,10,31,11],[31,12,31,13],[32,2,32,3],[32,5,32,6],[32,7,32,8],[32,10,32,11],[32,12,32,13],[33,2,33,3],[33,5,33,6],[33,7,33,8],[33,10,33,11],[33,12,33,13],[34,2,34,3],[34,5,34,6],[34,7,34,8],[34,10,34,11],[34,12,34,13],[35,2,35,3],[35,5,35,6],[35,7,35,8],[35,10,35,11],[35,12,35,13],[36,2,36,3],[36,5,36,6],[36,7,36,8],[36,10,36,11],[36,12,36,13],[37,2,37,3],[37,5,37,6],[37,7,37,8],[37,10,37,11],[37,12,37,13],[38,2,38,3],[38,5,38,6],[38,7,38,8],[38,10,38,11],[38,12,38,13],[39,2,39,3],[39,5,39,6],[39,7,39,8],[39,10,39,11],[39,12,39,13],[40,2,40,3],[40,5,40,6],[40,7,40,8],[40,10,40,11],[40,12,40,13],[41,2,41,3],[41,5,41,6],[41,7,41,8],[41,10,41,11],[41,12,41,13],[42,2,42,3],[42,5,42,6],[42,7,42,8],[42,10,42,11],[42,12,42,13],[43,2,43,3],[43,5,43,6],[43,7,43,8],[43,10,43,11],[43,12,43,13],[44,2,44,3],[44,5,44,6],[44,7,44,8],[44,10,44,11],[44,12,44,13],[45,2,45,3],[45,5,45,6],[45,7,45,8],[45,10,45,11],[45,12,45,13],[46,0,46,13],[48,8,48,13]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程控制闸改造",{"$nulls":5},"标段：",{"$nulls":4},"第1页 共2页"]
["序号","项目编码","项目名称",null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["1","041109001001","安全文明施工费",null,null,""]
["1.1",null,"基本费",null,"分部分项合计+单价措施项目合计-除税工程设备费","1.500"]
["1.2",null,"增加费",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["1.3",null,"扬尘污染防治增加费",null,"分部分项合计+单价措施项目合计-除税工程设备费","0.310"]
["2","041109002001","夜间施工",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["3","041109003001","二次搬运",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["4","041109004001","冬雨季施工",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["5","041109005001","行车、行人干扰",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["6","041109006001","地上、地下设施、建筑物的临时保护设施",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["7","041109007001","已完工程及设备保护",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["8","041109008001","临时设施",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
[]
[]
[{"$nulls":8},"【新点2013清单造价江苏版 V10.3.2】"]
["总价措施项目清单与计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程控制闸改造",{"$nulls":5},"标段：",{"$nulls":4},"第2页 共2页"]
["序号","项目编码","项目名称",null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["9","041109009001","赶工措施",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["10","041109010001","工程按质论价",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["11","041109011001","特殊条件下施工增加费",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
{"$rows_empty":25}
[{"$nulls":8},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"3.3 表-13 规费、税金项目计价表","index":3,"n_rows":36,"n_cols":10,"rows_kept":36,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,2,2,5],[2,7,2,8],[2,9,2,10],[3,2,3,5],[3,7,3,8],[3,9,3,10],[4,2,4,5],[4,7,4,8],[4,9,4,10],[5,2,5,5],[5,7,5,8],[5,9,5,10],[6,2,6,5],[6,7,6,8],[6,9,6,10],[7,2,7,5],[7,7,7,8],[7,9,7,10],[8,2,8,5],[8,7,8,8],[8,9,8,10],[9,2,9,5],[9,7,9,8],[9,9,9,10],[10,2,10,5],[10,7,10,8],[10,9,10,10],[11,2,11,5],[11,7,11,8],[11,9,11,10],[12,2,12,5],[12,7,12,8],[12,9,12,10],[13,2,13,5],[13,7,13,8],[13,9,13,10],[14,2,14,5],[14,7,14,8],[14,9,14,10],[15,2,15,5],[15,7,15,8],[15,9,15,10],[16,2,16,5],[16,7,16,8],[16,9,16,10],[17,2,17,5],[17,7,17,8],[17,9,17,10],[18,2,18,5],[18,7,18,8],[18,9,18,10],[19,2,19,5],[19,7,19,8],[19,9,19,10],[20,2,20,5],[20,7,20,8],[20,9,20,10],[21,2,21,5],[21,7,21,8],[21,9,21,10],[22,2,22,5],[22,7,22,8],[22,9,22,10],[23,2,23,5],[23,7,23,8],[23,9,23,10],[24,2,24,5],[24,7,24,8],[24,9,24,10],[25,2,25,5],[25,7,25,8],[25,9,25,10],[26,2,26,5],[26,7,26,8],[26,9,26,10],[27,2,27,5],[27,7,27,8],[27,9,27,10],[28,2,28,5],[28,7,28,8],[28,9,28,10],[29,2,29,5],[29,7,29,8],[29,9,29,10],[30,2,30,5],[30,7,30,8],[30,9,30,10],[31,2,31,5],[31,7,31,8],[31,9,31,10],[32,2,32,5],[32,7,32,8],[32,9,32,10],[33,0,33,8],[33,9,33,10],[35,5,35,10]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程控制闸改造",{"$nulls":3},"标段：",{"$nulls":3},"第1页 共1页"]
["序号","项目名称","计算基础",{"$nulls":3},"计算基数(元)","计算费率(％)",null,"金额(元)"]
["1","规费","环境保护税+社会保险费+住房公积金",{"$nulls":4},"100.000"]
["1.1","社会保险费","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"2.000"]
["1.2","住房公积金","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"0.340"]
["1.3","环境保护税","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"0.100"]
["2","税金","分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",{"$nulls":4},"9.000"]
{"$rows_empty":25}
["合  计"]
[]
[{"$nulls":5},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"4.1 表-08 分部分项工程和单价措施项目清单与计价表","index":4,"n_rows":288,"n_cols":12,"rows_kept":288,"merged":[[0,0,0,11],[1,0,1,3],[1,4,1,9],[1,10,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,7],[2,8,2,11],[3,8,4,8],[3,9,4,10],[5,2,5,4],[5,6,5,7],[5,9,5,10],[6,3,6,4],[6,6,6,7],[6,9,6,10],[7,3,7,4],[7,6,7,7],[7,9,7,10],[8,3,8,4],[8,6,8,7],[8,9,8,10],[9,3,9,4],[9,6,9,7],[9,9,9,10],[10,2,10,4],[10,6,10,7],[10,9,10,10],[11,2,11,4],[11,6,11,7],[11,9,11,10],[12,3,12,4],[12,6,12,7],[12,9,12,10],[13,3,13,4],[13,6,13,7],[13,9,13,10],[14,3,14,4],[14,6,14,7],[14,9,14,10],[15,3,15,4],[15,6,15,7],[15,9,15,10],[16,3,16,4],[16,6,16,7],[16,9,16,10],[17,3,17,4],[17,6,17,7],[17,9,17,10],[18,3,18,4],[18,6,18,7],[18,9,18,10],[19,3,19,4],[19,6,19,7],[19,9,19,10],[20,3,20,4],[20,6,20,7],[20,9,20,10],[21,3,21,4],[21,6,21,7],[21,9,21,10],[22,0,23,0],[22,1,23,1],[22,2,23,2],[22,3,23,4],[22,5,23,5],[22,6,23,7],[22,8,23,8],[22,9,23,10],[22,11,23,11],[24,0,24,8],[24,9,24,10],[26,7,26,11],[27,0,27,11],[28,0,28,3],[28,4,28,9],[28,10,28,11],[29,0,31,0],[29,1,31,1],[29,2,31,2],[29,3,31,4],[29,5,31,5],[29,6,31,7],[29,8,29,11],[30,8,31,8],[30,9,31,10],[32,0,33,0],[32,1,33,1],[32,2,33,2],[32,3,33,4],[32,5,33,5],[32,6,33,7],[32,8,33,8],[32,9,33,10],[32,11,33,11],[34,0,35,0],[34,1,35,1],[34,2,35,2],[34,3,35,4],[34,5,35,5],[34,6,35,7],[34,8,35,8],[34,9,35,10],[34,11,35,11],[36,3,36,4],[36,6,36,7],[36,9,36,10],[37,0,38,0],[37,1,38,1],[37,2,38,2],[37,3,38,4],[37,5,38,5],[37,6,38,7],[37,8,38,8],[37,9,38,10],[37,11,38,11],[39,0,40,0],[39,1,40,1],[39,2,40,2],[39,3,40,4],[39,5,40,5],[39,6,40,7],[39,8,40,8],[39,9,40,10],[39,11,40,11],[41,3,41,4],[41,6,41,7],[41,9,41,10],[42,0,43,0],[42,1,43,1],[42,2,43,2],[42,3,43,4],[42,5,43,5],[42,6,43,7],[42,8,43,8],[42,9,43,10],[42,11,43,11],[44,0,44,8],[44,9,44,10],[46,7,46,11],[47,0,47,11],[48,0,48,3],[48,4,48,9],[48,10,48,11],[49,0,51,0],[49,1,51,1],[49,2,51,2],[49,3,51,4],[49,5,51,5],[49,6,51,7],[49,8,49,11],[50,8,51,8],[50,9,51,10],[52,0,54,0],[52,1,54,1],[52,2,54,2],[52,3,54,4],[52,5,54,5],[52,6,54,7],[52,8,54,8],[52,9,54,10],[52,11,54,11],[55,3,55,4],[55,6,55,7],[55,9,55,10],[56,3,56,4],[56,6,56,7],[56,9,56,10],[57,3,57,4],[57,6,57,7],[57,9,57,10],[58,3,58,4],[58,6,58,7],[58,9,58,10],[59,0,60,0],[59,1,60,1],[59,2,60,2],[59,3,60,4],[59,5,60,5],[59,6,60,7],[59,8,60,8],[59,9,60,10],[59,11,60,11],[61,3,61,4],[61,6,61,7],[61,9,61,10],[62,3,62,4],[62,6,62,7],[62,9,62,10],[63,3,63,4],[63,6,63,7],[63,9,63,10],[64,3,64,4],[64,6,64,7],[64,9,64,10],[65,3,65,4],[65,6,65,7],[65,9,65,10],[66,3,66,4],[66,6,66,7],[66,9,66,10],[67,0,67,8],[67,9,67,10],[69,7,69,11],[70,0,70,11],[71,0,71,3],[71,4,71,9],[71,10,71,11],[72,0,74,0],[72,1,74,1],[72,2,74,2],[72,3,74,4],[72,5,74,5],[72,6,74,7],[72,8,72,11],[73,8,74,8],[73,9,74,10],[75,3,75,4],[75,6,75,7],[75,9,75,10],[76,0,80,0],[76,1,80,1],[76,2,80,2],[76,3,80,4],[76,5,80,5],[76,6,80,7],[76,8,80,8],[76,9,80,10],[76,11,80,11],[81,0,82,0],[81,1,82,1],[81,2,82,2],[81,3,82,4],[81,5,82,5],[81,6,82,7],[81,8,82,8],[81,9,82,10],[81,11,82,11],[83,2,83,4],[83,6,83,7],[83,9,83,10],[84,2,84,4],[84,6,84,7],[84,9,84,10],[85,3,85,4],[85,6,85,7],[85,9,85,10],[86,3,86,4],[86,6,86,7],[86,9,86,10],[87,3,87,4],[87,6,87,7],[87,9,87,10],[88,0,88,8],[88,9,88,10],[89,7,89,11],[90,0,90,11],[91,0,91,3],[91,4,91,9],[91,10,91,11],[92,0,94,0],[92,1,94,1],[92,2,94,2],[92,3,94,4],[92,5,94,5],[92,6,94,7],[92,8,92,11],[93,8,94,8],[93,9,94,10],[95,2,95,4],[95,6,95,7],[95,9,95,10],[96,2,96,4],[96,6,96,7],[96,9,96,10],[97,3,97,4],[97,6,97,7],[97,9,97,10],[98,2,98,4],[98,6,98,7],[98,9,98,10],[99,2,99,4],[99,6,99,7],[99,9,99,10],[100,3,100,4],[100,6,100,7],[100,9,100,10],[101,3,101,4],[101,6,101,7],[101,9,101,10],[102,2,102,4],[102,6,102,7],[102,9,102,10],[103,2,103,4],[103,6,103,7],[103,9,103,10],[104,0,106,0],[104,1,106,1],[104,2,106,2],[104,3,106,4],[104,5,106,5],[104,6,106,7],[104,8,106,8],[104,9,106,10],[104,11,106,11],[107,0,108,0],[107,1,108,1],[107,2,108,2],[107,3,108,4],[107,5,108,5],[107,6,108,7],[107,8,108,8],[107,9,108,10],[107,11,108,11],[109,3,109,4],[109,6,109,7],[109,9,109,10],[110,3,110,4],[110,6,110,7],[110,9,110,10],[111,3,111,4],[111,6,111,7],[111,9,111,10],[112,3,112,4],[112,6,112,7],[112,9,112,10],[113,3,113,4],[113,6,113,7],[113,9,113,10],[114,3,114,4],[114,6,114,7],[114,9,114,10],[115,3,115,4],[115,6,115,7],[115,9,115,10],[116,3,116,4],[116,6,116,7],[116,9,116,10],[117,0,117,8],[117,9,117,10],[119,7,119,11],[120,0,120,11],[121,0,121,3],[121,4,121,9],[121,10,121,11],[122,0,124,0],[122,1,124,1],[122,2,124,2],[122,3,124,4],[122,5,124,5],[122,6,124,7],[122,8,122,11],[123,8,124,8],[123,9,124,10],[125,0,127,0],[125,1,127,1],[125,2,127,2],[125,3,127,4],[125,5,127,5],[125,6,127,7],[125,8,127,8],[125,9,127,10],[125,11,127,11],[128,2,128,4],[128,6,128,7],[128,9,128,10],[129,2,129,4],[129,6,129,7],[129,9,129,10],[130,3,130,4],[130,6,130,7],[130,9,130,10],[131,0,132,0],[131,1,132,1],[131,2,132,2],[131,3,132,4],[131,5,132,5],[131,6,132,7],[131,8,132,8],[131,9,132,10],[131,11,132,11],[133,2,133,4],[133,6,133,7],[133,9,133,10],[134,2,134,4],[134,6,134,7],[134,9,134,10],[135,3,135,4],[135,6,135,7],[135,9,135,10],[136,0,137,0],[136,1,137,1],[136,2,137,2],[136,3,137,4],[136,5,137,5],[136,6,137,7],[136,8,137,8],[136,9,137,10],[136,11,137,11],[138,3,138,4],[138,6,138,7],[138,9,138,10],[139,2,139,4],[139,6,139,7],[139,9,139,10],[140,2,140,4],[140,6,140,7],[140,9,140,10],[141,3,141,4],[141,6,141,7],[141,9,141,10],[142,2,142,4],[142,6,142,7],[142,9,142,10],[143,2,143,4],[143,6,143,7],[143,9,143,10],[144,3,144,4],[144,6,144,7],[144,9,144,10],[145,0,145,8],[145,9,145,10],[146,7,146,11],[147,0,147,11],[148,0,148,3],[148,4,148,9],[148,10,148,11],[149,0,151,0],[149,1,151,1],[149,2,151,2],[149,3,151,4],[149,5,151,5],[149,6,151,7],[149,8,149,11],[150,8,151,8],[150,9,151,10],[152,3,152,4],[152,6,152,7],[152,9,152,10],[153,3,153,4],[153,6,153,7],[153,9,153,10],[154,3,154,4],[154,6,154,7],[154,9,154,10],[155,3,155,4],[155,6,155,7],[155,9,155,10],[156,3,156,4],[156,6,156,7],[156,9,156,10],[157,3,157,4],[157,6,157,7],[157,9,157,10],[158,2,158,4],[158,6,158,7],[158,9,158,10],[159,2,159,4],[159,6,159,7],[159,9,159,10],[160,3,160,4],[160,6,160,7],[160,9,160,10],[161,2,161,4],[161,6,161,7],[161,9,161,10],[162,2,162,4],[162,6,162,7],[162,9,162,10],[163,3,163,4],[163,6,163,7],[163,9,163,10],[164,0,166,0],[164,1,166,1],[164,2,166,2],[164,3,166,4],[164,5,166,5],[164,6,166,7],[164,8,166,8],[164,9,166,10],[164,11,166,11],[167,0,168,0],[167,1,168,1],[167,2,168,2],[167,3,168,4],[167,5,168,5],[167,6,168,7],[167,8,168,8],[167,9,168,10],[167,11,168,11],[169,3,169,4],[169,6,169,7],[169,9,169,10],[170,3,170,4],[170,6,170,7],[170,9,170,10],[171,0,171,8],[171,9,171,10],[173,7,173,11],[174,0,174,11],[175,0,175,3],[175,4,175,9],[175,10,175,11],[176,0,178,0],[176,1,178,1],[176,2,178,2],[176,3,178,4],[176,5,178,5],[176,6,178,7],[176,8,176,11],[177,8,178,8],[177,9,178,10],[179,0,181,0],[179,1,181,1],[179,2,181,2],[179,3,181,4],[179,5,181,5],[179,6,181,7],[179,8,181,8],[179,9,181,10],[179,11,181,11],[182,3,182,4],[182,6,182,7],[182,9,182,10],[183,2,183,4],[183,6,183,7],[183,9,183,10],[184,2,184,4],[184,6,184,7],[184,9,184,10],[185,3,185,4],[185,6,185,7],[185,9,185,10],[186,3,186,4],[186,6,186,7],[186,9,186,10],[187,2,187,4],[187,6,187,7],[187,9,187,10],[188,2,188,4],[188,6,188,7],[188,9,188,10],[189,3,189,4],[189,6,189,7],[189,9,189,10],[190,3,190,4],[190,6,190,7],[190,9,190,10],[191,2,191,4],[191,6,191,7],[191,9,191,10],[192,2,192,4],[192,6,192,7],[192,9,192,10],[193,3,193,4],[193,6,193,7],[193,9,193,10],[194,3,194,4],[194,6,194,7],[194,9,194,10],[195,3,195,4],[195,6,195,7],[195,9,195,10],[196,2,196,4],[196,6,196,7],[196,9,196,10],[197,2,197,4],[197,6,197,7],[197,9,197,10],[198,3,198,4],[198,6,198,7],[198,9,198,10],[199,3,199,4],[199,6,199,7],[199,9,199,10],[200,0,200,8],[200,9,200,10],[202,7,202,11],[203,0,203,11],[204,0,204,3],[204,4,204,9],[204,10,204,11],[205,0,207,0],[205,1,207,1],[205,2,207,2],[205,3,207,4],[205,5,207,5],[205,6,207,7],[205,8,205,11],[206,8,207,8],[206,9,207,10],[208,0,210,0],[208,1,210,1],[208,2,210,2],[208,3,210,4],[208,5,210,5],[208,6,210,7],[208,8,210,8],[208,9,210,10],[208,11,210,11],[211,0,212,0],[211,1,212,1],[211,2,212,2],[211,3,212,4],[211,5,212,5],[211,6,212,7],[211,8,212,8],[211,9,212,10],[211,11,212,11],[213,0,215,0],[213,1,215,1],[213,2,215,2],[213,3,215,4],[213,5,215,5],[213,6,215,7],[213,8,215,8],[213,9,215,10],[213,11,215,11],[216,2,216,4],[216,6,216,7],[216,9,216,10],[217,2,217,4],[217,6,217,7],[217,9,217,10],[218,3,218,4],[218,6,218,7],[218,9,218,10],[219,3,219,4],[219,6,219,7],[219,9,219,10],[220,3,220,4],[220,6,220,7],[220,9,220,10],[221,0,221,8],[221,9,221,10],[223,7,223,11],[224,0,224,11],[225,0,225,3],[225,4,225,9],[225,10,225,11],[226,0,228,0],[226,1,228,1],[226,2,228,2],[226,3,228,4],[226,5,228,5],[226,6,228,7],[226,8,226,11],[227,8,228,8],[227,9,228,10],[229,0,231,0],[229,1,231,1],[229,2,231,2],[229,3,231,4],[229,5,231,5],[229,6,231,7],[229,8,231,8],[229,9,231,10],[229,11,231,11],[232,0,234,0],[232,1,234,1],[232,2,234,2],[232,3,234,4],[232,5,234,5],[232,6,234,7],[232,8,234,8],[232,9,234,10],[232,11,234,11],[235,2,235,4],[235,6,235,7],[235,9,235,10],[236,2,236,4],[236,6,236,7],[236,9,236,10],[237,3,237,4],[237,6,237,7],[237,9,237,10],[238,2,238,4],[238,6,238,7],[238,9,238,10],[239,2,239,4],[239,6,239,7],[239,9,239,10],[240,3,240,4],[240,6,240,7],[240,9,240,10],[241,2,241,4],[241,6,241,7],[241,9,241,10],[242,2,242,4],[242,6,242,7],[242,9,242,10],[243,3,243,4],[243,6,243,7],[243,9,243,10],[244,2,244,4],[244,6,244,7],[244,9,244,10],[245,2,245,4],[245,6,245,7],[245,9,245,10],[246,3,246,4],[246,6,246,7],[246,9,246,10],[247,0,247,8],[247,9,247,10],[248,7,248,11],[249,0,249,11],[250,0,250,3],[250,4,250,9],[250,10,250,11],[251,0,253,0],[251,1,253,1],[251,2,253,2],[251,3,253,4],[251,5,253,5],[251,6,253,7],[251,8,251,11],[252,8,253,8],[252,9,253,10],[254,3,254,4],[254,6,254,7],[254,9,254,10],[255,3,255,4],[255,6,255,7],[255,9,255,10],[256,2,256,4],[256,6,256,7],[256,9,256,10],[257,3,257,4],[257,6,257,7],[257,9,257,10],[258,3,258,4],[258,6,258,7],[258,9,258,10],[259,3,259,4],[259,6,259,7],[259,9,259,10],[260,3,260,4],[260,6,260,7],[260,9,260,10],[261,3,261,4],[261,6,261,7],[261,9,261,10],[262,3,262,4],[262,6,262,7],[262,9,262,10],[263,3,263,4],[263,6,263,7],[263,9,263,10],[264,3,264,4],[264,6,264,7],[264,9,264,10],[265,3,265,4],[265,6,265,7],[265,9,265,10],[266,3,266,4],[266,6,266,7],[266,9,266,10],[267,3,267,4],[267,6,267,7],[267,9,267,10],[268,3,268,4],[268,6,268,7],[268,9,268,10],[269,3,269,4],[269,6,269,7],[269,9,269,10],[270,3,270,4],[270,6,270,7],[270,9,270,10],[271,3,271,4],[271,6,271,7],[271,9,271,10],[272,3,272,4],[272,6,272,7],[272,9,272,10],[273,3,273,4],[273,6,273,7],[273,9,273,10],[274,3,274,4],[274,6,274,7],[274,9,274,10],[275,3,275,4],[275,6,275,7],[275,9,275,10],[276,3,276,4],[276,6,276,7],[276,9,276,10],[277,3,277,4],[277,6,277,7],[277,9,277,10],[278,3,278,4],[278,6,278,7],[278,9,278,10],[279,3,279,4],[279,6,279,7],[279,9,279,10],[280,3,280,4],[280,6,280,7],[280,9,280,10],[281,3,281,4],[281,6,281,7],[281,9,281,10],[282,3,282,4],[282,6,282,7],[282,9,282,10],[283,3,283,4],[283,6,283,7],[283,9,283,10],[284,0,284,8],[284,9,284,10],[285,0,285,8],[285,9,285,10],[287,7,287,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程泵站改造",{"$nulls":3},"标段：",{"$nulls":5},"第1页 共11页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
[null,null,"0403 绿地泵站改造",{"$nulls":3},""]
["1","040502005001","更换现有阀门","1.规格型号：DN600蝶阀\n2.材质：铸铁\n3、原有阀门拆除",null,"个","2"]
["2","030109011001","潜水泵购置安装","1、名称：潜污泵\n2、型号：40WQ/E5-8-0.37\n3、规格：含液位测量控制器",null,"台","2"]
["3","040501004004","排水软管",null,null,"m","40"]
["4","040501002003","弯头","1、材质及规格：D630*10 90°\n2、接口方式：焊接",null,"个","2"]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"0403 南港立交泵站改造",{"$nulls":3},""]
["5","040303001001","C30混凝土垫层",null,null,"m3","0.67"]
["6","040303002001","C30混凝土独立基础","1、含模版.",null,"m3","1.95"]
["7","040303003001","C30混凝土独立柱","1、含模版.",null,"m3","1.76"]
["8","040303023001","C30混凝土过梁","1、含模版.",null,"m3","0.92"]
["9","040303015001","C30混凝土墙面","1、含模版.",null,"m3","5.71"]
["10","040303023002","C30屋面梁","1、含模版.",null,"m3","0.66"]
["11","040303013001","C30屋面板","1、含模版.",null,"m3","1.2"]
["12","040303014001","C30天沟","1、含模版.",null,"m3","1.05"]
["13","040901001001","现浇构件钢筋",null,null,"t","0.754"]
["14","031004006001","大便器","1、规格、类型：蹲式大便器\n2、附件名称、数量：含角阀、下水管等全部附件配套",null,"组","1"]
["15","031004003002","洗脸盆","1、规格、类型：台式洗脸盆（台下盆）配套水龙头\n2、组装形式：详见招标文件及图纸\n3、附件名称、数量：金属软管，下水配件等全部附件",null,"组","1"]
[]
["本页小计"]
[]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程泵站改造",{"$nulls":3},"标段：",{"$nulls":5},"第2页 共11页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["16","031004004001","拖布池","1、规格、类型：陶瓷水槽（配套龙头）\n2、组装形式：详见图纸\n3、附件名称、数量：金属软管，角阀、下水配件等全部附件",null,"组","1"]
[]
["17","040601027001","刚性防水","1、2cm厚C15细石混凝土；\n2、160g/m2网格布胶浆粘结；\n3、3mm厚APP,1.5mmBAC；\n4、15厚1:3水泥砂浆找平层；\n5、部位：坡屋面。",null,"m2","21.85"]
[]
["18","010902004001","屋面排水管","1、PVC雨水管，外墙式，管径DN100",null,"m","15"]
["19","011102003001","地面瓷砖铺贴地面","1、10mm厚地砖，干水泥擦缝；\n2、撒素水泥面（洒适量清水）；\n3、20厚1:2干硬性水泥砂浆粘接层；\n4、刷素水泥浆（或界面剂）一道；",null,"m2","4.96"]
[]
["20","011105003001","块料踢脚线","1、8厚面砖素水泥擦缝；\n2、5厚1：1水泥细砂结合层,加建筑胶；\n3、12厚1：3水泥砂浆打底；\n4、刷界面处理剂一道.",null,"m","9.4"]
[]
["21","040308001001","水泥砂浆抹面（外墙、内墙、顶棚）","规格：水泥砂浆1：2掺5%防水剂\n参数：厚度20mm",null,"m2","33.77"]
["22","040308004001","涂料（内墙）","1、内墙涂料2遍；\n2、5厚1：0.3：3水泥石灰膏砂浆粉面；\n3、12厚1：1：6水泥石灰膏砂浆打底；\n4、刷界面处理剂一道.",null,"m2","5.94"]
[]
["本页小计"]
[]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程泵站改造",{"$nulls":3},"标段：",{"$nulls":5},"第3页 共11页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["23","040308003002","厕所外墙四周贴瓷砖","1、1:1水泥砂浆勾缝或用专用勾缝剂勾缝；\n2、8mm厚面砖（在面砖粘面上随刷一道混凝土界面处理剂增强粘接）；\n3、10厚1:2水泥砂浆粘接层；\n4、10厚1:3水泥砂浆打底扫光；\n5、刷界面处理剂一道.",null,"m2","34.18"]
[]
[]
["24","010801001001","木质门","1、门代号及洞口尺寸：M-1,0.8*2.2m",null,"樘","1"]
["25","010807001001","金属（塑钢、断桥）窗","1、窗代号及洞口尺寸：C-1,0.8*0.8m\n2、框、扇材质：铝合金推拉窗\n3、玻璃品种、厚度：普通双层玻璃",null,"m2","0.64"]
["26","040504008001","化粪池","1、型号、规格：图集02S701-18",null,"座","1"]
["27","010804004001","防护铁门","1、铁艺大门，宽4米\n2、门形式由专业厂家定做，具体形式参考业主意见",null,"樘","1"]
["28","040309002001","围墙修复","1、围墙采用M15水泥砂浆砌筑MU10实心砖；\n2、基础用M15水泥砂浆砌毛石基础.\n3、含铁艺栏杆，涂料等所有项目",null,"m","160"]
[]
["29","010101001001","平整场地",null,null,"m2","600"]
["30","030409009001","绝缘地胶","1、低压绝缘地胶",null,"m2","120"]
["31","04B010","沉井内不锈钢爬梯",null,null,"t","1"]
["32","040101002001","机械挖沟槽土方","1、土壤类别：一、二、三类土\n2、挖土深度：5m",null,"m3","196.02"]
["33","040101002002","人工挖沟槽土方","1、土壤类别：一、二、三类土\n2、挖土深度：0.2m",null,"m3","21.78"]
["34","040103002003","余方弃置","1、废弃料品种：沟槽土方\n2、运距：5km",null,"m3","47.9"]
["本页小计"]
[]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程泵站改造",{"$nulls":3},"标段：",{"$nulls":5},"第4页 共11页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["35","040103001002","沟槽回填","1、密实度要求：0.93\n2、填方材料品种：原土\n3、填方来源、运距：就地",null,"m3","169.89"]
["36","040504002002","1.7×1.1m钢筋混凝土井","1、垫层、基础材质及厚度：10cm  C30素混凝土垫层\n2、混凝土强度等级：C30\n3、盖板材质、规格：2.2×1.6m钢筋混凝土盖板，厚20cm\n4、井盖、井圈材质及规格：d70cm重型防盗球墨铸铁井盖（承载等级：D400）\n5、踏步材质、规格：塑钢爬梯\n6、防坠网：防护网直接d70cm，网承重大于300公斤；边绳、内绳直径不小于6mm；网体、边绳为高强度涤纶工业丝类耐潮防腐材料；挂钩为不锈钢304材质，直径8mm，长105mm（国标），拉力大于450公斤。\n7、深度：3m",null,"座","2"]
[]
[]
[]
[]
["37","040501001004","d1000Ⅱ级钢筋混凝土管购置敷设","1、垫层、基础材质及厚度：10cm碎石垫层，180°C30混凝土基础\n2、规格：d1000mmⅡ级钢筋混凝土承插管\n3、接口方式：橡胶圈接口\n4、铺设深度：3m\n5、管道检验及试验要求：闭水试验",null,"m","30"]
[]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"0403 欣欣路泵站改造",{"$nulls":3},""]
["38","040601007001","现浇混凝土池壁（隔墙）","1、含木模",null,"m3","2"]
["39","040801010001","落地式配电箱","1、拆除原有控制箱\n2、安装购置电源控制箱",null,"台","1"]
["40","040801022001","真空断路器","空气开关",null,"台","3"]
["本页小计"]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程泵站改造",{"$nulls":3},"标段：",{"$nulls":5},"第5页 共11页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"0403 复兴北路泵站改造",{"$nulls":3},""]
["41","040504002011","更换压力井盖",null,null,"套","1"]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"0403 中山北路泵站改造",{"$nulls":3},""]
["42","040501002002","钢管","1、材质Q235B\n2、D250*10",null,"m","5"]
["43","040309001001","不锈钢楼梯及扶手",null,null,"t","1"]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"0403 天桥泵站改造",{"$nulls":3},""]
["44","010902001001","屋面防水","1、卷材品种、规格、厚度：①拆除原屋面防水；②20厚1:3水泥砂浆找平；③3厚SBS防水卷材一道；④最薄30厚LC5.0陶粒混凝土找坡；⑤80厚XPS保温板；⑥20厚1:3水泥砂浆找平；⑦3厚SBS防水卷材一道；⑧0.8厚土工布一道；⑨20厚1:3水泥砂浆面层。",null,"m2","220"]
[]
[]
["45","010902001002","水泡墙面重刷","1、卷材品种、规格、厚度：①铲除原墙皮；②15厚1：1：6水泥石灰砂浆打底；③5厚1：0.3：3水泥石灰膏砂浆粉面；④刷乳胶漆；",null,"m2","80"]
{"$rows_empty":9}
["本页小计"]
[]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程泵站改造",{"$nulls":3},"标段：",{"$nulls":5},"第6页 共11页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["46","010902001003","水泡天花板重刷","1、卷材品种、规格、厚度：①铲除原墙皮；②刷素水泥砂浆一道（内掺水重5%的801胶）③5厚1：0.3：3水泥石灰膏砂浆粉面；④6厚1:0.3：3水泥石灰膏砂浆粉面打底扫毛；⑤6厚1:0.3：3水泥石灰膏砂浆粉面；⑥刷乳胶漆。",null,"m2","220"]
[]
[]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"0403 西三环1#泵站改造",{"$nulls":3},""]
["47","040504002012","更换井盖盖板",null,null,"套","1"]
["48","040309002004","围墙修复","1、围墙采用M15水泥砂浆砌筑MU10实心砖；\n2、基础用M15水泥砂浆砌毛石基础.\n3、含铁艺栏杆，涂料等所有项目",null,"m","10"]
[]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"0403 西三环2#泵站改造",{"$nulls":3},""]
["49","040504002013","更换井盖盖板",null,null,"套","1"]
["50","040309002005","围墙修复","1、围墙采用M15水泥砂浆砌筑MU10实心砖；\n2、基础用M15水泥砂浆砌毛石基础.\n3、含铁艺栏杆，涂料等所有项目",null,"m","50"]
[]
["51","040309002006","倾斜顶棚及线杆基础重做","1、材料品种、规格：将线杆及顶棚吊起，原基础回填压实后重新安装并浇筑C30 1m×1m×1m混凝土基础。",null,"m3","2.5"]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"0403 子房河泵站改造",{"$nulls":3},""]
["52","030409009002","绝缘地胶","1、低压绝缘地胶",null,"m2","80"]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"0403 荆马河上游泵站改造",{"$nulls":3},""]
["53","041001001001","拆除路面",null,null,"m2","470"]
["本页小计"]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程泵站改造",{"$nulls":3},"标段：",{"$nulls":5},"第7页 共11页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["54","040103001008","回填方","1、碎石回填",null,"m3","94"]
["55","040203007001","水泥混凝土",null,null,"m2","370"]
["56","010507002001","室内地坪",null,null,"m2","100"]
["57","04B011","吊顶",null,null,"m2","100"]
["58","04B012","沉井内不锈钢爬梯",null,null,"t","1"]
["59","040803001008","低压电缆","1、电葫芦电源线\n2.套管铺设",null,"m","50"]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"0403 狮子山人行道站改造",{"$nulls":3},""]
["60","040204003001","现浇混凝土人行道","1、在原有大理石板吊起，使用混凝土填充后重新铺设",null,"m2","32"]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"0403 狮子山泵站改造",{"$nulls":3},""]
["61","040602002001","更换清污机液压件",null,null,"套","1"]
["62","010902001004","屋面防水","1、卷材品种、规格、厚度：①拆除原屋面防水；②20厚1:3水泥砂浆找平；③3厚SBS防水卷材一道；④最薄30厚LC5.0陶粒混凝土找坡；⑤80厚XPS保温板；⑥20厚1:3水泥砂浆找平；⑦3厚SBS防水卷材一道；⑧0.8厚土工布一道；⑨20厚1:3水泥砂浆面层。",null,"m2","100"]
[]
[]
["63","010902001005","水泡墙面重刷","1、卷材品种、规格、厚度：①铲除原墙皮；②15厚1：1：6水泥石灰砂浆打底；③5厚1：0.3：3水泥石灰膏砂浆粉面；④刷乳胶漆；",null,"m2","60"]
[]
[]
[]
["本页小计"]
[]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程泵站改造",{"$nulls":3},"标段：",{"$nulls":5},"第8页 共11页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["64","010902001006","水泡天花板重刷","1、卷材品种、规格、厚度：①铲除原墙皮；②刷素水泥砂浆一道（内掺水重5%的801胶）③5厚1：0.3：3水泥石灰膏砂浆粉面；④6厚1:0.3：3水泥石灰膏砂浆粉面打底扫毛；⑤6厚1:0.3：3水泥石灰膏砂浆粉面；⑥刷乳胶漆。",null,"m2","100"]
[]
[]
["65","04B013","吊顶",null,null,"m2","10"]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"0403 天齐北泵站改造",{"$nulls":3},""]
["66","030104007002","电动葫芦轨道更换","1、更换电动葫芦轨道拆装\n2、原电动葫芦拆装、偏心调整",null,"m","30"]
["67","030409009003","绝缘地胶","1、低压绝缘地胶",null,"m2","30"]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"0403 天齐南泵站改造",{"$nulls":3},""]
["68","030104007003","电动葫芦轨道更换","1、更换电动葫芦轨道拆装\n2、原电动葫芦拆装、偏心调整",null,"m","30"]
["69","030409009004","绝缘地胶","1、低压绝缘地胶",null,"m2","30"]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"0403 奎河泵站改造",{"$nulls":3},""]
["70","030104007007","电动葫芦","1、拆除原有电动葫芦\n2、安装新的电动葫芦",null,"台","1"]
["71","030104007008","更换电缆架",null,null,"台","1"]
["72","010507002002","室外地坪","1、地坪厚度：20cm混凝土，内设钢筋网",null,"m2","100"]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"0403 沈场泵站改造",{"$nulls":3},""]
[]
[]
["本页小计"]
[]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程泵站改造",{"$nulls":3},"标段：",{"$nulls":5},"第9页 共11页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["73","010902001007","屋面防水","1、卷材品种、规格、厚度：①拆除原屋面防水；②20厚1:3水泥砂浆找平；③3厚SBS防水卷材一道；④最薄30厚LC5.0陶粒混凝土找坡；⑤80厚XPS保温板；⑥20厚1:3水泥砂浆找平；⑦3厚SBS防水卷材一道；⑧0.8厚土工布一道；⑨20厚1:3水泥砂浆面层。",null,"m2","50"]
[]
[]
["74","010902001008","水泡墙面重刷","1、卷材品种、规格、厚度：①铲除原墙皮；②15厚1：1：6水泥石灰砂浆打底；③5厚1：0.3：3水泥石灰膏砂浆粉面；④刷乳胶漆；",null,"m2","30"]
[]
["75","010902001009","水泡天花板重刷","1、卷材品种、规格、厚度：①铲除原墙皮；②刷素水泥砂浆一道（内掺水重5%的801胶）③5厚1：0.3：3水泥石灰膏砂浆粉面；④6厚1:0.3：3水泥石灰膏砂浆粉面打底扫毛；⑤6厚1:0.3：3水泥石灰膏砂浆粉面；⑥刷乳胶漆。",null,"m2","50"]
[]
[]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"0403 迎宾路立交泵站改造",{"$nulls":3},""]
[]
[]
[]
["本页小计"]
[]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程泵站改造",{"$nulls":3},"标段：",{"$nulls":5},"第10页 共11页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["76","010902001010","屋面防水","1、卷材品种、规格、厚度：①拆除原屋面防水；②20厚1:3水泥砂浆找平；③3厚SBS防水卷材一道；④最薄30厚LC5.0陶粒混凝土找坡；⑤80厚XPS保温板；⑥20厚1:3水泥砂浆找平；⑦3厚SBS防水卷材一道；⑧0.8厚土工布一道；⑨20厚1:3水泥砂浆面层。",null,"m2","80"]
[]
[]
["77","010902001012","水泡天花板重刷","1、卷材品种、规格、厚度：①铲除原墙皮；②刷素水泥砂浆一道（内掺水重5%的801胶）③5厚1：0.3：3水泥石灰膏砂浆粉面；④6厚1:0.3：3水泥石灰膏砂浆粉面打底扫毛；⑤6厚1:0.3：3水泥石灰膏砂浆粉面；⑥刷乳胶漆。",null,"m2","80"]
[]
[]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"0403 四院泵站改造",{"$nulls":3},""]
["78","050306004001","电气检测","1、规格、型号：水泵及负荷电缆检测",null,"项","1"]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"0403 军民河橡胶坝改造",{"$nulls":3},""]
["79","050306004002","更换水泵控制箱柜子",null,null,"项","1"]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"0403 黄茅岗泵站改造",{"$nulls":3},""]
["80","050306004003","增加备用泵","1、尺寸参数：350口径，75kw，杨程25h，流量60m3/h",null,"项","1"]
[null,null,"分部小计",{"$nulls":3},""]
[null,null,"分部分项合计",{"$nulls":3},""]
["1","041101001001","墙面脚手架",null,null,"m2","232"]
["本页小计"]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程泵站改造",{"$nulls":3},"标段：",{"$nulls":5},"第11页 共11页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["2","011706002001","排水、降水","1、降水方式施工单位自行考虑\n2、排水方式采用水泵抽排",null,"项","1"]
["3","021006002001","围堰",null,null,"m3","660"]
[null,null,"单价措施合计",{"$nulls":3},""]
{"$rows_empty":27}
["本页小计"]
["合    计"]
[]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"4.2 表-11 总价措施项目清单与计价表","index":5,"n_rows":49,"n_cols":13,"rows_kept":49,"merged":[[0,0,0,13],[1,0,1,5],[1,6,1,10],[1,11,1,13],[2,2,2,3],[2,5,2,6],[2,7,2,8],[2,10,2,11],[2,12,2,13],[3,2,3,3],[3,5,3,6],[3,7,3,8],[3,10,3,11],[3,12,3,13],[4,2,4,3],[4,5,4,6],[4,7,4,8],[4,10,4,11],[4,12,4,13],[5,2,5,3],[5,5,5,6],[5,7,5,8],[5,10,5,11],[5,12,5,13],[6,2,6,3],[6,5,6,6],[6,7,6,8],[6,10,6,11],[6,12,6,13],[7,2,7,3],[7,5,7,6],[7,7,7,8],[7,10,7,11],[7,12,7,13],[8,2,8,3],[8,5,8,6],[8,7,8,8],[8,10,8,11],[8,12,8,13],[9,2,9,3],[9,5,9,6],[9,7,9,8],[9,10,9,11],[9,12,9,13],[10,2,10,3],[10,5,10,6],[10,7,10,8],[10,10,10,11],[10,12,10,13],[11,2,11,3],[11,5,11,6],[11,7,11,8],[11,10,11,11],[11,12,11,13],[12,2,12,3],[12,5,12,6],[12,7,12,8],[12,10,12,11],[12,12,12,13],[13,2,13,3],[13,5,13,6],[13,7,13,8],[13,10,13,11],[13,12,13,13],[14,0,14,13],[15,8,15,13],[16,0,16,13],[17,0,17,5],[17,6,17,10],[17,11,17,13],[18,2,18,3],[18,5,18,6],[18,7,18,8],[18,10,18,11],[18,12,18,13],[19,2,19,3],[19,5,19,6],[19,7,19,8],[19,10,19,11],[19,12,19,13],[20,2,20,3],[20,5,20,6],[20,7,20,8],[20,10,20,11],[20,12,20,13],[21,2,21,3],[21,5,21,6],[21,7,21,8],[21,10,21,11],[21,12,21,13],[22,2,22,3],[22,5,22,6],[22,7,22,8],[22,10,22,11],[22,12,22,13],[23,2,23,3],[23,5,23,6],[23,7,23,8],[23,10,23,11],[23,12,23,13],[24,2,24,3],[24,5,24,6],[24,7,24,8],[24,10,24,11],[24,12,24,13],[25,2,25,3],[25,5,25,6],[25,7,25,8],[25,10,25,11],[25,12,25,13],[26,2,26,3],[26,5,26,6],[26,7,26,8],[26,10,26,11],[26,12,26,13],[27,2,27,3],[27,5,27,6],[27,7,27,8],[27,10,27,11],[27,12,27,13],[28,2,28,3],[28,5,28,6],[28,7,28,8],[28,10,28,11],[28,12,28,13],[29,2,29,3],[29,5,29,6],[29,7,29,8],[29,10,29,11],[29,12,29,13],[30,2,30,3],[30,5,30,6],[30,7,30,8],[30,10,30,11],[30,12,30,13],[31,2,31,3],[31,5,31,6],[31,7,31,8],[31,10,31,11],[31,12,31,13],[32,2,32,3],[32,5,32,6],[32,7,32,8],[32,10,32,11],[32,12,32,13],[33,2,33,3],[33,5,33,6],[33,7,33,8],[33,10,33,11],[33,12,33,13],[34,2,34,3],[34,5,34,6],[34,7,34,8],[34,10,34,11],[34,12,34,13],[35,2,35,3],[35,5,35,6],[35,7,35,8],[35,10,35,11],[35,12,35,13],[36,2,36,3],[36,5,36,6],[36,7,36,8],[36,10,36,11],[36,12,36,13],[37,2,37,3],[37,5,37,6],[37,7,37,8],[37,10,37,11],[37,12,37,13],[38,2,38,3],[38,5,38,6],[38,7,38,8],[38,10,38,11],[38,12,38,13],[39,2,39,3],[39,5,39,6],[39,7,39,8],[39,10,39,11],[39,12,39,13],[40,2,40,3],[40,5,40,6],[40,7,40,8],[40,10,40,11],[40,12,40,13],[41,2,41,3],[41,5,41,6],[41,7,41,8],[41,10,41,11],[41,12,41,13],[42,2,42,3],[42,5,42,6],[42,7,42,8],[42,10,42,11],[42,12,42,13],[43,2,43,3],[43,5,43,6],[43,7,43,8],[43,10,43,11],[43,12,43,13],[44,2,44,3],[44,5,44,6],[44,7,44,8],[44,10,44,11],[44,12,44,13],[45,2,45,3],[45,5,45,6],[45,7,45,8],[45,10,45,11],[45,12,45,13],[46,0,46,13],[48,8,48,13]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程泵站改造",{"$nulls":5},"标段：",{"$nulls":4},"第1页 共2页"]
["序号","项目编码","项目名称",null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["1","041109001001","安全文明施工费",null,null,""]
["1.1",null,"基本费",null,"分部分项合计+单价措施项目合计-除税工程设备费","1.500"]
["1.2",null,"增加费",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["1.3",null,"扬尘污染防治增加费",null,"分部分项合计+单价措施项目合计-除税工程设备费","0.310"]
["2","041109002001","夜间施工",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["3","041109003001","二次搬运",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["4","041109004001","冬雨季施工",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["5","041109005001","行车、行人干扰",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["6","041109006001","地上、地下设施、建筑物的临时保护设施",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["7","041109007001","已完工程及设备保护",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["8","041109008001","临时设施",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
[]
[{"$nulls":8},"【新点2013清单造价江苏版 V10.3.2】"]
["总价措施项目清单与计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程泵站改造",{"$nulls":5},"标段：",{"$nulls":4},"第2页 共2页"]
["序号","项目编码","项目名称",null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["9","041109009001","赶工措施",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["10","041109010001","工程按质论价",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["11","041109011001","特殊条件下施工增加费",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
{"$rows_empty":26}
[{"$nulls":8},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"4.3 表-13 规费、税金项目计价表","index":6,"n_rows":37,"n_cols":10,"rows_kept":37,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,2,2,5],[2,7,2,8],[2,9,2,10],[3,2,3,5],[3,7,3,8],[3,9,3,10],[4,2,4,5],[4,7,4,8],[4,9,4,10],[5,2,5,5],[5,7,5,8],[5,9,5,10],[6,2,6,5],[6,7,6,8],[6,9,6,10],[7,2,7,5],[7,7,7,8],[7,9,7,10],[8,2,8,5],[8,7,8,8],[8,9,8,10],[9,2,9,5],[9,7,9,8],[9,9,9,10],[10,2,10,5],[10,7,10,8],[10,9,10,10],[11,2,11,5],[11,7,11,8],[11,9,11,10],[12,2,12,5],[12,7,12,8],[12,9,12,10],[13,2,13,5],[13,7,13,8],[13,9,13,10],[14,2,14,5],[14,7,14,8],[14,9,14,10],[15,2,15,5],[15,7,15,8],[15,9,15,10],[16,2,16,5],[16,7,16,8],[16,9,16,10],[17,2,17,5],[17,7,17,8],[17,9,17,10],[18,2,18,5],[18,7,18,8],[18,9,18,10],[19,2,19,5],[19,7,19,8],[19,9,19,10],[20,2,20,5],[20,7,20,8],[20,9,20,10],[21,2,21,5],[21,7,21,8],[21,9,21,10],[22,2,22,5],[22,7,22,8],[22,9,22,10],[23,2,23,5],[23,7,23,8],[23,9,23,10],[24,2,24,5],[24,7,24,8],[24,9,24,10],[25,2,25,5],[25,7,25,8],[25,9,25,10],[26,2,26,5],[26,7,26,8],[26,9,26,10],[27,2,27,5],[27,7,27,8],[27,9,27,10],[28,2,28,5],[28,7,28,8],[28,9,28,10],[29,2,29,5],[29,7,29,8],[29,9,29,10],[30,2,30,5],[30,7,30,8],[30,9,30,10],[31,2,31,5],[31,7,31,8],[31,9,31,10],[32,2,32,5],[32,7,32,8],[32,9,32,10],[33,2,33,5],[33,7,33,8],[33,9,33,10],[34,0,34,8],[34,9,34,10],[36,5,36,10]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：徐州市城镇排水灾后重建市区闸站水毁修复工程泵站改造",{"$nulls":3},"标段：",{"$nulls":3},"第1页 共1页"]
["序号","项目名称","计算基础",{"$nulls":3},"计算基数(元)","计算费率(％)",null,"金额(元)"]
["1","规费","环境保护税+社会保险费+住房公积金",{"$nulls":4},"100.000"]
["1.1","社会保险费","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"2.000"]
["1.2","住房公积金","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"0.340"]
["1.3","环境保护税","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"0.100"]
["2","税金","分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",{"$nulls":4},"9.000"]
{"$rows_empty":26}
["合  计"]
[]
[{"$nulls":5},"【新点2013清单造价江苏版 V10.3.2】"]