{"text_format":"3","workbook":"xls","n_sheets":28,"sheets":["封面","投标报价汇总表","1-分部分项","1-总价措施","1-其他项目","1- 暂列金额","1-规费、税金","2-分部分项","2-总价措施","2-其他项目","2-暂列金额","2-规费、税金","3-分部分项","3-总价措施","3-其他项目","3-暂列金额","3-规费、税金","4-分部分项","4-总价措施","4-其他项目","4-暂列金额","4-专业工程","4-规费、税金","5-分部分项","5-总价措施","5-其他项目","5-暂列金额","5-规费、税金"],"not_rendered":{"external_links":1,"defined_names":27},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":19,"n_cols":9,"rows_kept":19,"merged":[[1,2,2,7],[1,8,2,8],[4,0,4,10],[5,1,5,3],[5,4,5,9],[6,1,6,3],[6,4,6,9],[8,1,8,2],[8,3,8,4],[8,7,8,9],[9,3,9,4],[9,7,9,9],[12,1,12,2],[12,3,12,4],[12,7,12,9],[13,3,13,4],[13,7,13,9],[15,1,15,2],[15,3,15,4],[15,7,15,9],[16,3,16,4],[16,7,16,9],[18,1,18,2],[18,3,18,4],[18,7,18,9]],"flags":["formulas_cached_only"]}
[]
[null,null,"新沂市马陵山黄巢湖农业灌溉工程",{"$nulls":5},"工程"]
[]
[]
["招标工程量清单"]
[]
[]
[]
[null,"招  标  人：",{"$nulls":4},"造价咨询人："]
[{"$nulls":3},"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[null,"法定代表人\n或其授权人：",{"$nulls":4},"法定代表人\n或其授权人："]
[{"$nulls":3},"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[null,"编  制  人：",{"$nulls":4},"复  核  人："]
[{"$nulls":3},"（造价人员签字盖专用章）",{"$nulls":3},"（造价工程师签字盖专用章）"]
[]
[null,"编 制 时 间：",{"$nulls":4},"复 核 时 间："]

{"sheet":"投标报价汇总表","index":1,"n_rows":42,"n_cols":8,"rows_kept":42,"merged":[[0,0,0,7],[1,0,1,4],[1,5,1,7],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,7],[3,3,3,5],[4,3,4,5],[5,3,5,5],[6,3,6,5],[7,3,7,5],[8,3,8,5],[9,3,9,5],[10,3,10,5],[11,3,11,5],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[18,3,18,5],[19,3,19,5],[20,3,20,5],[21,3,21,5],[22,3,22,5],[23,3,23,5],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,3,27,5],[28,3,28,5],[29,3,29,5],[30,3,30,5],[31,3,31,5],[32,3,32,5],[33,3,33,5],[34,3,34,5],[35,3,35,5],[36,3,36,5],[37,3,37,5],[38,3,38,5],[39,0,39,1],[39,3,39,5],[41,4,41,7]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称：新沂市马陵山黄巢湖农业灌溉工程",{"$nulls":4},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中：(元)"]
[{"$nulls":3},"暂估价",null,null,"安全文明\n施工费","规费"]
["1","水质检测站（土建）"]
["2","市政大型土石方"]
["3","管网、补水站、界线沟"]
["4","管网、补水站、界线沟（安装）"]
["5","水质检测站（安装）"]
{"$rows_empty":30}
["合  计"]
[]
[{"$nulls":4},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"1-分部分项","index":2,"n_rows":111,"n_cols":12,"rows_kept":111,"merged":[[0,0,0,11],[1,0,1,5],[1,6,1,8],[1,9,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,7],[2,8,2,11],[3,8,4,9],[3,10,4,10],[5,2,5,3],[5,5,5,7],[5,8,5,9],[6,5,6,7],[6,8,6,9],[7,5,7,7],[7,8,7,9],[8,5,8,7],[8,8,8,9],[9,2,9,3],[9,5,9,7],[9,8,9,9],[10,2,10,3],[10,5,10,7],[10,8,10,9],[11,5,11,7],[11,8,11,9],[12,2,12,3],[12,5,12,7],[12,8,12,9],[13,2,13,3],[13,5,13,7],[13,8,13,9],[14,5,14,7],[14,8,14,9],[15,5,15,7],[15,8,15,9],[16,5,16,7],[16,8,16,9],[17,5,17,7],[17,8,17,9],[18,5,18,7],[18,8,18,9],[19,5,19,7],[19,8,19,9],[20,5,20,7],[20,8,20,9],[21,0,21,9],[23,7,23,11],[24,0,24,11],[25,0,25,5],[25,6,25,8],[25,9,25,11],[26,0,28,0],[26,1,28,1],[26,2,28,2],[26,3,28,3],[26,4,28,4],[26,5,28,7],[26,8,26,11],[27,8,28,9],[27,10,28,10],[29,5,29,7],[29,8,29,9],[30,5,30,7],[30,8,30,9],[31,5,31,7],[31,8,31,9],[32,5,32,7],[32,8,32,9],[33,2,33,3],[33,5,33,7],[33,8,33,9],[34,2,34,3],[34,5,34,7],[34,8,34,9],[35,5,35,7],[35,8,35,9],[36,5,36,7],[36,8,36,9],[37,2,37,3],[37,5,37,7],[37,8,37,9],[38,2,38,3],[38,5,38,7],[38,8,38,9],[39,0,40,0],[39,1,40,1],[39,2,40,2],[39,3,40,3],[39,4,40,4],[39,5,40,7],[39,8,40,9],[39,10,40,10],[39,11,40,11],[41,2,41,3],[41,5,41,7],[41,8,41,9],[42,2,42,3],[42,5,42,7],[42,8,42,9],[43,0,44,0],[43,1,44,1],[43,2,44,2],[43,3,44,3],[43,4,44,4],[43,5,44,7],[43,8,44,9],[43,10,44,10],[43,11,44,11],[45,2,45,3],[45,5,45,7],[45,8,45,9],[46,2,46,3],[46,5,46,7],[46,8,46,9],[47,5,47,7],[47,8,47,9],[48,0,48,9],[50,7,50,11],[51,0,51,11],[52,0,52,5],[52,6,52,8],[52,9,52,11],[53,0,55,0],[53,1,55,1],[53,2,55,2],[53,3,55,3],[53,4,55,4],[53,5,55,7],[53,8,53,11],[54,8,55,9],[54,10,55,10],[56,0,58,0],[56,1,58,1],[56,2,58,2],[56,3,58,3],[56,4,58,4],[56,5,58,7],[56,8,58,9],[56,10,58,10],[56,11,58,11],[59,0,60,0],[59,1,60,1],[59,2,60,2],[59,3,60,3],[59,4,60,4],[59,5,60,7],[59,8,60,9],[59,10,60,10],[59,11,60,11],[61,0,62,0],[61,1,62,1],[61,2,62,2],[61,3,62,3],[61,4,62,4],[61,5,62,7],[61,8,62,9],[61,10,62,10],[61,11,62,11],[63,5,63,7],[63,8,63,9],[64,2,64,3],[64,5,64,7],[64,8,64,9],[65,2,65,3],[65,5,65,7],[65,8,65,9],[66,0,67,0],[66,1,67,1],[66,2,67,2],[66,3,67,3],[66,4,67,4],[66,5,67,7],[66,8,67,9],[66,10,67,10],[66,11,67,11],[68,0,68,9],[69,7,69,11],[70,0,70,11],[71,0,71,5],[71,6,71,8],[71,9,71,11],[72,0,74,0],[72,1,74,1],[72,2,74,2],[72,3,74,3],[72,4,74,4],[72,5,74,7],[72,8,72,11],[73,8,74,9],[73,10,74,10],[75,2,75,3],[75,5,75,7],[75,8,75,9],[76,2,76,3],[76,5,76,7],[76,8,76,9],[77,5,77,7],[77,8,77,9],[78,5,78,7],[78,8,78,9],[79,2,79,3],[79,5,79,7],[79,8,79,9],[80,5,80,7],[80,8,80,9],[81,5,81,7],[81,8,81,9],[82,5,82,7],[82,8,82,9],[83,5,83,7],[83,8,83,9],[84,5,84,7],[84,8,84,9],[85,5,85,7],[85,8,85,9],[86,5,86,7],[86,8,86,9],[87,5,87,7],[87,8,87,9],[88,5,88,7],[88,8,88,9],[89,5,89,7],[89,8,89,9],[90,5,90,7],[90,8,90,9],[91,5,91,7],[91,8,91,9],[92,5,92,7],[92,8,92,9],[93,5,93,7],[93,8,93,9],[94,5,94,7],[94,8,94,9],[95,5,95,7],[95,8,95,9],[96,5,96,7],[96,8,96,9],[97,5,97,7],[97,8,97,9],[98,5,98,7],[98,8,98,9],[99,5,99,7],[99,8,99,9],[100,5,100,7],[100,8,100,9],[101,5,101,7],[101,8,101,9],[102,5,102,7],[102,8,102,9],[103,5,103,7],[103,8,103,9],[104,5,104,7],[104,8,104,9],[105,5,105,7],[105,8,105,9],[106,5,106,7],[106,8,106,9],[107,0,107,9],[108,0,108,9],[110,7,110,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：水质检测站（土建）",{"$nulls":5},"标段：",null,null,"第1页 共4页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
[null,null,"0101 土石方工程",null,null,"",null,null,"",null,"",""]
["1","010101001001","平整场地","1、土壤类别：三类土\n2、弃土运距：1km以内\n3、人工平整","m2","37.8",{"$nulls":5},""]
["2","010101003001","挖一般土方","1、土壤类别：三类土\n2、挖土深度：1.0m以内\n3、人工挖土","m3","25.28",{"$nulls":5},""]
["3","010103001001","回填方","1、土方回填\n2、人工回填夯实","m3","17",{"$nulls":5},""]
[null,null,"分部小计",null,null,"",{"$nulls":5},""]
[null,null,"0104 砌筑工程",null,null,"",null,null,"",null,"",""]
["4","010401003001","实心砖墙","1、砖品种、规格、强度等级：MU5烧结多孔砖\n2、砂浆强度等级、配合比：MU5混合砂浆","m3","10.4",{"$nulls":5},""]
[null,null,"分部小计",null,null,"",{"$nulls":5},""]
[null,null,"0105 混凝土及钢筋混凝土工程",null,null,"",null,null,"",null,"",""]
["5","010501001001","垫层","1、混凝土种类：非泵送混凝土\n2、混凝土强度等级：C20","m3","2.4",{"$nulls":5},""]
["6","010501003001","独立基础","1、混凝土种类：非泵送混凝土\n2、混凝土强度等级：C35","m3","5.4",{"$nulls":5},""]
["7","010502002001","构造柱","1、混凝土种类：非泵送混凝土\n2、混凝土强度等级：C20","m3","1.3",{"$nulls":5},""]
["8","010503001001","基础梁","1、混凝土种类：非泵送混凝土\n2、混凝土强度等级：C35","m3","1.54",{"$nulls":5},""]
["9","010503005001","过梁","1、混凝土种类：非泵送混凝土\n2、混凝土强度等级：C20","m3","0.4",{"$nulls":5},""]
["10","010505001001","有梁板","1、混凝土种类：非泵送混凝土\n2、混凝土强度等级：C25\n3、斜板","m3","8.16",{"$nulls":5},""]
[]
["本页小计",{"$nulls":10},""]
[]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：水质检测站（土建）",{"$nulls":5},"标段：",null,null,"第2页 共4页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
["11","010505008001","雨篷、悬挑板、阳台板","1、混凝土种类：非泵送混凝土\n2、混凝土强度等级：C25","m2","1.89",{"$nulls":5},""]
["12","010515001001","现浇构件钢筋","1、钢筋种类、规格：12以内","t","1.611",{"$nulls":5},""]
["13","010515001002","现浇构件钢筋","1、钢筋种类、规格：25以内","t","1.625",{"$nulls":5},""]
["14","010507001001","散水、坡道","1、20厚1:2水泥砂浆抹面，压实抹光\n2、60厚C15混凝土\n3、素土夯实向外坡4%","m2","15.84",{"$nulls":5},""]
[null,null,"分部小计",null,null,"",{"$nulls":5},""]
[null,null,"0108 门窗工程",null,null,"",null,null,"",null,"",""]
["15","010802001001","金属（塑钢）门","1、金属塑钢门","樘","1",{"$nulls":5},""]
["16","010807001001","金属（塑钢、断桥）窗","1、金属塑钢窗1500*1800","樘","3",{"$nulls":5},""]
[null,null,"分部小计",null,null,"",{"$nulls":5},""]
[null,null,"0109 屋面及防水工程",null,null,"",null,null,"",null,"",""]
["17","010901001001","瓦屋面","1、混凝土瓦\n2、挂瓦条30*30\n3、顺水条40*20@50\n4、20厚1:2.5水泥砂浆抹平\n5、现浇钢筋混凝土面板\n6、板底抹灰","m2","49.55",{"$nulls":5},""]
[]
[null,null,"分部小计",null,null,"",{"$nulls":5},""]
[null,null,"0111 楼地面装饰工程",null,null,"",{"$nulls":5},""]
["18","011102003001","块料楼地面","1、8厚地面砖，干水泥擦缝\n2、撒素水泥面（洒适量清水）\n3、20厚1:2干硬性水泥砂浆\n4、刷素水泥浆一道\n5、60厚C15混凝土\n6、100厚碎石垫层\n7、素土夯实","m2","32.8",{"$nulls":5},""]
[]
[null,null,"分部小计",null,null,"",{"$nulls":5},""]
[null,null,"0112 墙、柱面装饰与隔断、幕墙工程",null,null,"",null,null,"",null,"",""]
["19","011201001001","墙面一般抹灰","1、内墙乳胶漆\n2、5厚1:0.5:3水泥石灰膏砂浆粉面\n3、15厚1:1:6水泥石灰浆打底","m2","79.45",{"$nulls":5},""]
["本页小计",{"$nulls":10},""]
[]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：水质检测站（土建）",{"$nulls":5},"标段：",null,null,"第3页 共4页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
["20","011201001002","墙面一般抹灰","1、1:深1:1水泥砂浆（细沙）勾凹缝\n2、5厚水泥砂浆加环保型胶（1:1:0.1）外贴面砖\n3、玻璃纤维网格布两道（一道砂浆一道网格布）\n4、8厚R.E防裂抗渗砂浆密实平整划毛\n5、10厚R.E界面剂砂浆刮糙，砌体灰缝勾10深凹缝\n6、加气混凝土砌块或多孔砖或钢筋混凝土墙体","m2","27",{"$nulls":5},""]
[]
[]
["21","011201001003","墙面一般抹灰","1、刷环保型外墙真石漆（颜色由单体工程定）\n2、8厚1:1:6水泥砂浆粉面\n3、12厚1:1:6水泥砂浆打底\n4、加气混凝土砌块或多孔砖墙面","m2","61.32",{"$nulls":5},""]
[]
["22","011203001001","雨棚抹灰","1、刷环保型外墙真石漆（颜色由单体工程定）\n2、8厚1:1:6水泥砂浆粉面\n3、12厚1:1:6水泥砂浆打底\n4、加气混凝土砌块或多孔砖墙面","m2","1.89",{"$nulls":5},""]
[]
["23","011105001001","水泥砂浆踢脚线","1、8厚1:2水泥砂浆压实抹光\n2、 12厚1:3水泥砂浆打底","m","23.9",{"$nulls":5},""]
[null,null,"分部小计",null,null,"",{"$nulls":5},""]
[null,null,"0113 天棚工程",null,null,"",{"$nulls":5},""]
["24","011301001001","天棚抹灰","1、刷乳胶漆\n2、6厚1:0.3:3水泥石灰膏砂浆粉面\n3、 6厚1:0.3:3水泥石灰膏砂浆打底扫毛\n4、刷素水泥将一道\n5、钢筋混凝土板","m2","38.6",{"$nulls":5},""]
[]
["本页小计",{"$nulls":10},""]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：水质检测站（土建）",{"$nulls":5},"标段：",null,null,"第4页 共4页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
[null,null,"分部小计",null,null,"",{"$nulls":5},""]
[null,null,"分部分项合计",null,null,"",{"$nulls":5},""]
["1","011701003001","里脚手架（砌筑脚手架）",null,"m2","87.72",{"$nulls":5},""]
["2","011701006001","满堂脚手架",null,"m2","1",{"$nulls":5},""]
[null,null,"单价措施合计",null,null,"",{"$nulls":5},""]
{"$rows_empty":27}
["本页小计",{"$nulls":10},""]
["合    计",{"$nulls":10},""]
[]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"1-总价措施","index":3,"n_rows":51,"n_cols":12,"rows_kept":51,"merged":[[0,0,0,12],[1,0,1,6],[1,7,1,8],[1,9,1,12],[2,2,2,3],[2,6,2,8],[2,11,2,12],[3,2,3,3],[3,6,3,8],[3,11,3,12],[4,2,4,3],[4,6,4,8],[4,11,4,12],[5,2,5,3],[5,6,5,8],[5,11,5,12],[6,2,6,3],[6,6,6,8],[6,11,6,12],[7,2,7,3],[7,6,7,8],[7,11,7,12],[8,2,8,3],[8,6,8,8],[8,11,8,12],[9,2,9,3],[9,6,9,8],[9,11,9,12],[10,2,10,3],[10,6,10,8],[10,11,10,12],[11,2,11,3],[11,6,11,8],[11,11,11,12],[12,2,12,3],[12,6,12,8],[12,11,12,12],[13,2,13,3],[13,6,13,8],[13,11,13,12],[14,0,14,12],[15,8,15,12],[16,0,16,2],[16,8,16,11],[17,0,17,12],[18,0,18,6],[18,7,18,8],[18,9,18,12],[19,2,19,3],[19,6,19,8],[19,11,19,12],[20,2,20,3],[20,6,20,8],[20,11,20,12],[21,2,21,3],[21,6,21,8],[21,11,21,12],[22,2,22,3],[22,6,22,8],[22,11,22,12],[23,2,23,3],[23,6,23,8],[23,11,23,12],[24,2,24,3],[24,6,24,8],[24,11,24,12],[25,2,25,3],[25,6,25,8],[25,11,25,12],[26,2,26,3],[26,6,26,8],[26,11,26,12],[27,2,27,3],[27,6,27,8],[27,11,27,12],[28,2,28,3],[28,6,28,8],[28,11,28,12],[29,2,29,3],[29,6,29,8],[29,11,29,12],[30,2,30,3],[30,6,30,8],[30,11,30,12],[31,2,31,3],[31,6,31,8],[31,11,31,12],[32,2,32,3],[32,6,32,8],[32,11,32,12],[33,2,33,3],[33,6,33,8],[33,11,33,12],[34,2,34,3],[34,6,34,8],[34,11,34,12],[35,2,35,3],[35,6,35,8],[35,11,35,12],[36,2,36,3],[36,6,36,8],[36,11,36,12],[37,2,37,3],[37,6,37,8],[37,11,37,12],[38,2,38,3],[38,6,38,8],[38,11,38,12],[39,2,39,3],[39,6,39,8],[39,11,39,12],[40,2,40,3],[40,6,40,8],[40,11,40,12],[41,2,41,3],[41,6,41,8],[41,11,41,12],[42,2,42,3],[42,6,42,8],[42,11,42,12],[43,2,43,3],[43,6,43,8],[43,11,43,12],[44,2,44,3],[44,6,44,8],[44,11,44,12],[45,2,45,3],[45,6,45,8],[45,11,45,12],[47,0,47,5],[47,6,47,8],[47,11,47,12],[49,8,49,12],[50,0,50,2],[50,8,50,11]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：水质检测站（土建）",{"$nulls":6},"标段：",null,"第1页 共2页"]
["序号","项目编码","项目名称",null,"计算基础","费率（%）","金额（元）",null,null,"调整费率（%）","调整后金额（元）","备注"]
["1","011707001001","安全文明施工费",null,null,"100.000"]
["1.1",null,"基本费",null,"分部分项合计+单价措施项目合计-除税工程设备费","3.100"]
["1.2",null,"增加费",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["1.3",null,"扬尘污染防治增加费",null,"分部分项合计+单价措施项目合计-除税工程设备费","0.310"]
["2","011707002001","夜间施工",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["3","011707003001","非夜间施工照明",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["4","011707004001","二次搬运",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["5","011707005001","冬雨季施工",null,"分部分项合计+单价措施项目合计-除税工程设备费","0.200"]
["6","011707006001","地上、地下设施、建筑物的临时保护设施",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["7","011707007001","已完工程及设备保护",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["8","011707008001","临时设施",null,"分部分项合计+单价措施项目合计-除税工程设备费","1.650"]
[]
[{"$nulls":8},"【新点2013清单造价江苏版 V10.3.2】"]
["编制人（造价人员）：",{"$nulls":7},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称：水质检测站（土建）",{"$nulls":6},"标段：",null,"第2页 共2页"]
["序号","项目编码","项目名称",null,"计算基础","费率（%）","金额（元）",null,null,"调整费率（%）","调整后金额（元）","备注"]
["9","011707009001","赶工措施",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["10","011707010001","工程按质论价",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["11","011707011001","住宅分户验收",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["12","011707012001","特殊条件下施工增加费",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
{"$rows_empty":23}
["合   计"]
[]
[{"$nulls":8},"【新点2013清单造价江苏版 V10.3.2】"]
["编制人（造价人员）：",{"$nulls":7},"复核人（造价工程师）："]

{"sheet":"1-其他项目","index":4,"n_rows":42,"n_cols":8,"rows_kept":42,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,5],[1,6,1,7],[2,3,2,6],[3,3,3,6],[4,3,4,6],[5,3,5,6],[6,3,6,6],[7,3,7,6],[8,3,8,6],[9,3,9,6],[10,3,10,6],[11,3,11,6],[12,3,12,6],[13,3,13,6],[14,3,14,6],[15,3,15,6],[16,3,16,6],[17,3,17,6],[18,3,18,6],[19,3,19,6],[20,3,20,6],[21,3,21,6],[22,3,22,6],[23,3,23,6],[24,3,24,6],[25,3,25,6],[26,3,26,6],[27,3,27,6],[28,3,28,6],[29,3,29,6],[30,3,30,6],[31,3,31,6],[32,3,32,6],[33,3,33,6],[34,3,34,6],[35,3,35,6],[36,3,36,6],[37,3,37,6],[38,3,38,6],[39,0,39,1],[39,3,39,6],[41,5,41,7]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：水质检测站（土建）",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称","金额(元)","结算金额(元)",{"$nulls":3},"备注"]
["1","暂列金额",""]
["2","暂估价",""]
["2.1","材料暂估价",""]
["2.2","专业工程暂估价",""]
["3","计日工",""]
["4","总承包服务费",""]
{"$rows_empty":30}
["合  计",null,""]
[]
[{"$nulls":5},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"1- 暂列金额","index":5,"n_rows":42,"n_cols":7,"rows_kept":42,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,3,2,5],[3,3,3,5],[4,3,4,5],[5,3,5,5],[6,3,6,5],[7,3,7,5],[8,3,8,5],[9,3,9,5],[10,3,10,5],[11,3,11,5],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[18,3,18,5],[19,3,19,5],[20,3,20,5],[21,3,21,5],[22,3,22,5],[23,3,23,5],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,3,27,5],[28,3,28,5],[29,3,29,5],[30,3,30,5],[31,3,31,5],[32,3,32,5],[33,3,33,5],[34,3,34,5],[35,3,35,5],[36,3,36,5],[37,3,37,5],[38,3,38,5],[39,0,39,2],[39,3,39,5],[41,4,41,6]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
["工程名称：水质检测站（土建）",null,null,"标段：",null,"第1页 共1页"]
["序号","项目名称","计量单位","暂定金额(元)",null,null,"备注"]
{"$rows_empty":36}
["合  计",null,null,""]
[]
[{"$nulls":4},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"1-规费、税金","index":6,"n_rows":39,"n_cols":10,"rows_kept":39,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,6],[1,7,1,10],[2,2,2,5],[2,6,2,7],[2,9,2,10],[3,2,3,5],[3,6,3,7],[3,9,3,10],[4,2,4,5],[4,6,4,7],[4,9,4,10],[5,2,5,5],[5,6,5,7],[5,9,5,10],[6,2,6,5],[6,6,6,7],[6,9,6,10],[7,2,7,5],[7,6,7,7],[7,9,7,10],[8,2,8,5],[8,6,8,7],[8,9,8,10],[9,2,9,5],[9,6,9,7],[9,9,9,10],[10,2,10,5],[10,6,10,7],[10,9,10,10],[11,2,11,5],[11,6,11,7],[11,9,11,10],[12,2,12,5],[12,6,12,7],[12,9,12,10],[13,2,13,5],[13,6,13,7],[13,9,13,10],[14,2,14,5],[14,6,14,7],[14,9,14,10],[15,2,15,5],[15,6,15,7],[15,9,15,10],[16,2,16,5],[16,6,16,7],[16,9,16,10],[17,2,17,5],[17,6,17,7],[17,9,17,10],[18,2,18,5],[18,6,18,7],[18,9,18,10],[19,2,19,5],[19,6,19,7],[19,9,19,10],[20,2,20,5],[20,6,20,7],[20,9,20,10],[21,2,21,5],[21,6,21,7],[21,9,21,10],[22,2,22,5],[22,6,22,7],[22,9,22,10],[23,2,23,5],[23,6,23,7],[23,9,23,10],[24,2,24,5],[24,6,24,7],[24,9,24,10],[25,2,25,5],[25,6,25,7],[25,9,25,10],[26,2,26,5],[26,6,26,7],[26,9,26,10],[27,2,27,5],[27,6,27,7],[27,9,27,10],[28,2,28,5],[28,6,28,7],[28,9,28,10],[29,2,29,5],[29,6,29,7],[29,9,29,10],[30,2,30,5],[30,6,30,7],[30,9,30,10],[31,2,31,5],[31,6,31,7],[31,9,31,10],[32,2,32,5],[32,6,32,7],[32,9,32,10],[33,2,33,5],[33,6,33,7],[33,9,33,10],[35,0,35,8],[35,9,35,10],[37,5,37,10],[38,0,38,2],[38,5,38,9]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：水质检测站（土建）",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目名称","计算基础",{"$nulls":3},"计算基数(元)",null,"计算费率(％)","金额(元)"]
["1","规费","工程排污费+社会保险费+住房公积金",{"$nulls":5},"100.000"]
["1.1","社会保险费","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":5},"3.200"]
["1.2","住房公积金","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":5},"0.530"]
["1.3","环境保护税","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":5},{"v":0.1,"d":"0.100"}]
["2","税金","分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",{"$nulls":5},"10.000"]
{"$rows_empty":27}
["合  计"]
[]
[{"$nulls":5},"【新点2013清单造价江苏版 V10.3.2】"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]

{"sheet":"2-分部分项","index":7,"n_rows":31,"n_cols":12,"rows_kept":31,"merged":[[0,0,0,11],[1,0,1,5],[1,6,1,8],[1,9,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,7],[2,8,2,11],[3,8,4,9],[3,10,4,10],[5,2,5,3],[5,5,5,7],[5,8,5,9],[6,5,6,7],[6,8,6,9],[7,5,7,7],[7,8,7,9],[8,5,8,7],[8,8,8,9],[9,5,9,7],[9,8,9,9],[10,2,10,3],[10,5,10,7],[10,8,10,9],[11,2,11,3],[11,5,11,7],[11,8,11,9],[12,5,12,7],[12,8,12,9],[13,5,13,7],[13,8,13,9],[14,5,14,7],[14,8,14,9],[15,2,15,3],[15,5,15,7],[15,8,15,9],[16,2,16,3],[16,5,16,7],[16,8,16,9],[17,5,17,7],[17,8,17,9],[18,5,18,7],[18,8,18,9],[19,2,19,3],[19,5,19,7],[19,8,19,9],[20,2,20,3],[20,5,20,7],[20,8,20,9],[21,5,21,7],[21,8,21,9],[22,5,22,7],[22,8,22,9],[23,2,23,3],[23,5,23,7],[23,8,23,9],[24,2,24,3],[24,5,24,7],[24,8,24,9],[25,5,25,7],[25,8,25,9],[26,2,26,3],[26,5,26,7],[26,8,26,9],[27,5,27,7],[27,8,27,9],[28,0,28,9],[29,0,29,9],[30,6,30,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：市政大型土石方",{"$nulls":5},"标段：",null,null,"第1页 共1页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
[null,null,"0401 加筋PE管道",null,null,"",null,null,"",null,"",""]
["1","040101002001","挖沟槽土方","1、土壤类别：综合考虑\n2、挖土深度：1.25m","m3","4909.38",{"$nulls":5},""]
["2","040103001004","回填方","1、密实度要求：不小于0.95\n2、填方材料品种：中粗砂","m3","519.98",{"$nulls":5},""]
["3","040103001001","回填方","1、密实度要求：不应小于0.93\n2、填方来源、运距：原土","m3","3544.37",{"$nulls":5},""]
["4","040103002001","余方弃置","1、废弃料品种：素土\n2、运距：暂按1km计算，投标人自行考虑","m3","1365.01",{"$nulls":5},""]
[null,null,"分部小计",null,null,"",{"$nulls":5},""]
[null,null,"0401 界线沟、雍水坝",null,null,"",null,null,"",null,"",""]
["5","040101001001","挖一般土方","1、土壤类别：三类土\n2、挖土深度：3m内","m3","7221.95",{"$nulls":5},""]
["6","040103001002","回填方","1、密实度要求：不小于0.93","m3","518.5",{"$nulls":5},""]
["7","040103002002","余方弃置","1、运距：暂定3km","m3","6703.45",{"$nulls":5},""]
[null,null,"分部小计",null,null,"",{"$nulls":5},""]
[null,null,"0401 黄巢关站、沭河站",null,null,"",{"$nulls":5},""]
["8","040101003001","挖基坑土方","1、土壤类别：三类土\n2、挖土深度：0.7m以内","m3","34.14",{"$nulls":5},""]
["9","040103001003","回填方","1、密实度要求：不小于0.93","m3","7.22",{"$nulls":5},""]
[null,null,"分部小计",null,null,"",{"$nulls":5},""]
[null,null,"0401 闸阀井、排泥井",null,null,"",{"$nulls":5},""]
["10","040101003002","挖基坑土方","1、土壤类别：三类土\n2、挖土深度：3m以内","m3","374.79",{"$nulls":5},""]
["11","040103001005","回填方","1、密实度要求：不小于0.93","m3","257.47",{"$nulls":5},""]
[null,null,"分部小计",null,null,"",{"$nulls":5},""]
[null,null,"分部分项合计",null,null,"",{"$nulls":5},""]
["1","011705001001","大型机械设备进出场及安拆",null,"台次","2",{"$nulls":5},""]
[null,null,"单价措施合计",null,null,"",{"$nulls":5},""]
[]
["本页小计",{"$nulls":10},""]
["合    计",{"$nulls":10},""]
[{"$nulls":6},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"2-总价措施","index":8,"n_rows":53,"n_cols":12,"rows_kept":53,"merged":[[0,0,0,12],[1,0,1,6],[1,7,1,8],[1,9,1,12],[2,2,2,3],[2,6,2,8],[2,11,2,12],[3,2,3,3],[3,6,3,8],[3,11,3,12],[4,2,4,3],[4,6,4,8],[4,11,4,12],[5,2,5,3],[5,6,5,8],[5,11,5,12],[6,2,6,3],[6,6,6,8],[6,11,6,12],[7,2,7,3],[7,6,7,8],[7,11,7,12],[8,2,8,3],[8,6,8,8],[8,11,8,12],[9,2,9,3],[9,6,9,8],[9,11,9,12],[10,2,10,3],[10,6,10,8],[10,11,10,12],[11,2,11,3],[11,6,11,8],[11,11,11,12],[12,2,12,3],[12,6,12,8],[12,11,12,12],[13,2,13,3],[13,6,13,8],[13,11,13,12],[14,2,14,3],[14,6,14,8],[14,11,14,12],[15,0,15,12],[16,8,16,12],[17,0,17,2],[17,8,17,11],[18,0,18,12],[19,0,19,6],[19,7,19,8],[19,9,19,12],[20,2,20,3],[20,6,20,8],[20,11,20,12],[21,2,21,3],[21,6,21,8],[21,11,21,12],[22,2,22,3],[22,6,22,8],[22,11,22,12],[23,2,23,3],[23,6,23,8],[23,11,23,12],[24,2,24,3],[24,6,24,8],[24,11,24,12],[25,2,25,3],[25,6,25,8],[25,11,25,12],[26,2,26,3],[26,6,26,8],[26,11,26,12],[27,2,27,3],[27,6,27,8],[27,11,27,12],[28,2,28,3],[28,6,28,8],[28,11,28,12],[29,2,29,3],[29,6,29,8],[29,11,29,12],[30,2,30,3],[30,6,30,8],[30,11,30,12],[31,2,31,3],[31,6,31,8],[31,11,31,12],[32,2,32,3],[32,6,32,8],[32,11,32,12],[33,2,33,3],[33,6,33,8],[33,11,33,12],[34,2,34,3],[34,6,34,8],[34,11,34,12],[35,2,35,3],[35,6,35,8],[35,11,35,12],[36,2,36,3],[36,6,36,8],[36,11,36,12],[37,2,37,3],[37,6,37,8],[37,11,37,12],[38,2,38,3],[38,6,38,8],[38,11,38,12],[39,2,39,3],[39,6,39,8],[39,11,39,12],[40,2,40,3],[40,6,40,8],[40,11,40,12],[41,2,41,3],[41,6,41,8],[41,11,41,12],[42,2,42,3],[42,6,42,8],[42,11,42,12],[43,2,43,3],[43,6,43,8],[43,11,43,12],[44,2,44,3],[44,6,44,8],[44,11,44,12],[45,2,45,3],[45,6,45,8],[45,11,45,12],[46,2,46,3],[46,6,46,8],[46,11,46,12],[47,2,47,3],[47,6,47,8],[47,11,47,12],[49,0,49,5],[49,6,49,8],[49,11,49,12],[51,8,51,12],[52,0,52,2],[52,8,52,11]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：市政大型土石方",{"$nulls":6},"标段：",null,"第1页 共2页"]
["序号","项目编码","项目名称",null,"计算基础","费率（%）","金额（元）",null,null,"调整费率（%）","调整后金额（元）","备注"]
["1","041109001001","安全文明施工费",null,null,"100.000"]
["1.1",null,"基本费",null,"分部分项合计+单价措施项目合计-除税工程设备费","1.500"]
["1.2",null,"增加费",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["1.3",null,"扬尘污染防治增加费",null,"分部分项合计+单价措施项目合计-除税工程设备费","0.420"]
["2","041109002001","夜间施工",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["3","041109003001","二次搬运",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["4","041109004001","冬雨季施工",null,"分部分项合计+单价措施项目合计-除税工程设备费","0.200"]
["5","041109005001","行车、行人干扰",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["6","041109006001","地上、地下设施、建筑物的临时保护设施",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["7","041109007001","已完工程及设备保护",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["8","041109008001","临时设施",null,"分部分项合计+单价措施项目合计-除税工程设备费","1.650"]
[]
[]
[{"$nulls":8},"【新点2013清单造价江苏版 V10.3.2】"]
["编制人（造价人员）：",{"$nulls":7},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称：市政大型土石方",{"$nulls":6},"标段：",null,"第2页 共2页"]
["序号","项目编码","项目名称",null,"计算基础","费率（%）","金额（元）",null,null,"调整费率（%）","调整后金额（元）","备注"]
["9","041109009001","赶工措施",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["10","041109010001","工程按质论价",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["11","041109011001","特殊条件下施工增加费",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
{"$rows_empty":25}
["合   计"]
[]
[{"$nulls":8},"【新点2013清单造价江苏版 V10.3.2】"]
["编制人（造价人员）：",{"$nulls":7},"复核人（造价工程师）："]

{"sheet":"2-其他项目","index":9,"n_rows":42,"n_cols":8,"rows_kept":42,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,5],[1,6,1,7],[2,3,2,6],[3,3,3,6],[4,3,4,6],[5,3,5,6],[6,3,6,6],[7,3,7,6],[8,3,8,6],[9,3,9,6],[10,3,10,6],[11,3,11,6],[12,3,12,6],[13,3,13,6],[14,3,14,6],[15,3,15,6],[16,3,16,6],[17,3,17,6],[18,3,18,6],[19,3,19,6],[20,3,20,6],[21,3,21,6],[22,3,22,6],[23,3,23,6],[24,3,24,6],[25,3,25,6],[26,3,26,6],[27,3,27,6],[28,3,28,6],[29,3,29,6],[30,3,30,6],[31,3,31,6],[32,3,32,6],[33,3,33,6],[34,3,34,6],[35,3,35,6],[36,3,36,6],[37,3,37,6],[38,3,38,6],[39,0,39,1],[39,3,39,6],[41,5,41,7]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：市政大型土石方",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称","金额(元)","结算金额(元)",{"$nulls":3},"备注"]
["1","暂列金额",""]
["2","暂估价",""]
["2.1","材料暂估价",""]
["2.2","专业工程暂估价",""]
["3","计日工",""]
["4","总承包服务费",""]
{"$rows_empty":30}
["合  计",null,""]
[]
[{"$nulls":5},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"2-暂列金额","index":10,"n_rows":42,"n_cols":7,"rows_kept":42,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,3,2,5],[3,3,3,5],[4,3,4,5],[5,3,5,5],[6,3,6,5],[7,3,7,5],[8,3,8,5],[9,3,9,5],[10,3,10,5],[11,3,11,5],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[18,3,18,5],[19,3,19,5],[20,3,20,5],[21,3,21,5],[22,3,22,5],[23,3,23,5],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,3,27,5],[28,3,28,5],[29,3,29,5],[30,3,30,5],[31,3,31,5],[32,3,32,5],[33,3,33,5],[34,3,34,5],[35,3,35,5],[36,3,36,5],[37,3,37,5],[38,3,38,5],[39,0,39,2],[39,3,39,5],[41,4,41,6]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
["工程名称：市政大型土石方",null,null,"标段：",null,"第1页 共1页"]
["序号","项目名称","计量单位","暂定金额(元)",null,null,"备注"]
{"$rows_empty":36}
["合  计",null,null,""]
[]
[{"$nulls":4},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"2-规费、税金","index":11,"n_rows":38,"n_cols":10,"rows_kept":38,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,6],[1,7,1,10],[2,2,2,5],[2,6,2,7],[2,9,2,10],[3,2,3,5],[3,6,3,7],[3,9,3,10],[4,2,4,5],[4,6,4,7],[4,9,4,10],[5,2,5,5],[5,6,5,7],[5,9,5,10],[6,2,6,5],[6,6,6,7],[6,9,6,10],[7,2,7,5],[7,6,7,7],[7,9,7,10],[8,2,8,5],[8,6,8,7],[8,9,8,10],[9,2,9,5],[9,6,9,7],[9,9,9,10],[10,2,10,5],[10,6,10,7],[10,9,10,10],[11,2,11,5],[11,6,11,7],[11,9,11,10],[12,2,12,5],[12,6,12,7],[12,9,12,10],[13,2,13,5],[13,6,13,7],[13,9,13,10],[14,2,14,5],[14,6,14,7],[14,9,14,10],[15,2,15,5],[15,6,15,7],[15,9,15,10],[16,2,16,5],[16,6,16,7],[16,9,16,10],[17,2,17,5],[17,6,17,7],[17,9,17,10],[18,2,18,5],[18,6,18,7],[18,9,18,10],[19,2,19,5],[19,6,19,7],[19,9,19,10],[20,2,20,5],[20,6,20,7],[20,9,20,10],[21,2,21,5],[21,6,21,7],[21,9,21,10],[22,2,22,5],[22,6,22,7],[22,9,22,10],[23,2,23,5],[23,6,23,7],[23,9,23,10],[24,2,24,5],[24,6,24,7],[24,9,24,10],[25,2,25,5],[25,6,25,7],[25,9,25,10],[26,2,26,5],[26,6,26,7],[26,9,26,10],[27,2,27,5],[27,6,27,7],[27,9,27,10],[28,2,28,5],[28,6,28,7],[28,9,28,10],[29,2,29,5],[29,6,29,7],[29,9,29,10],[30,2,30,5],[30,6,30,7],[30,9,30,10],[31,2,31,5],[31,6,31,7],[31,9,31,10],[32,2,32,5],[32,6,32,7],[32,9,32,10],[34,0,34,8],[34,9,34,10],[36,5,36,10],[37,0,37,2],[37,5,37,9]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：市政大型土石方",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目名称","计算基础",{"$nulls":3},"计算基数(元)",null,"计算费率(％)","金额(元)"]
["1","规费","环境保护税+社会保险费+住房公积金",{"$nulls":5},"100.000"]
["1.1","社会保险费","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":5},"1.300"]
["1.2","住房公积金","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":5},"0.240"]
["1.3","环境保护税","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":5},{"v":0.1,"d":"0.100"}]
["2","税金","分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",{"$nulls":5},"10.000"]
{"$rows_empty":26}
["合  计"]
[]
[{"$nulls":5},"【新点2013清单造价江苏版 V10.3.2】"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]

{"sheet":"3-分部分项","index":12,"n_rows":108,"n_cols":12,"rows_kept":108,"merged":[[0,0,0,11],[1,0,1,5],[1,6,1,8],[1,9,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,7],[2,8,2,11],[3,8,4,9],[3,10,4,10],[5,2,5,3],[5,5,5,7],[5,8,5,9],[6,5,6,7],[6,8,6,9],[7,0,8,0],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,7],[7,8,8,9],[7,10,8,10],[7,11,8,11],[9,0,10,0],[9,1,10,1],[9,2,10,2],[9,3,10,3],[9,4,10,4],[9,5,10,7],[9,8,10,9],[9,10,10,10],[9,11,10,11],[11,5,11,7],[11,8,11,9],[12,0,14,0],[12,1,14,1],[12,2,14,2],[12,3,14,3],[12,4,14,4],[12,5,14,7],[12,8,14,9],[12,10,14,10],[12,11,14,11],[15,0,16,0],[15,1,16,1],[15,2,16,2],[15,3,16,3],[15,4,16,4],[15,5,16,7],[15,8,16,9],[15,10,16,10],[15,11,16,11],[17,5,17,7],[17,8,17,9],[18,5,18,7],[18,8,18,9],[19,5,19,7],[19,8,19,9],[20,5,20,7],[20,8,20,9],[21,0,21,9],[23,6,23,11],[24,0,24,11],[25,0,25,5],[25,6,25,8],[25,9,25,11],[26,0,28,0],[26,1,28,1],[26,2,28,2],[26,3,28,3],[26,4,28,4],[26,5,28,7],[26,8,26,11],[27,8,28,9],[27,10,28,10],[29,0,31,0],[29,1,31,1],[29,2,31,2],[29,3,31,3],[29,4,31,4],[29,5,31,7],[29,8,31,9],[29,10,31,10],[29,11,31,11],[32,5,32,7],[32,8,32,9],[33,2,33,3],[33,5,33,7],[33,8,33,9],[34,2,34,3],[34,5,34,7],[34,8,34,9],[35,5,35,7],[35,8,35,9],[36,5,36,7],[36,8,36,9],[37,5,37,7],[37,8,37,9],[38,5,38,7],[38,8,38,9],[39,5,39,7],[39,8,39,9],[40,5,40,7],[40,8,40,9],[41,5,41,7],[41,8,41,9],[42,5,42,7],[42,8,42,9],[43,5,43,7],[43,8,43,9],[44,5,44,7],[44,8,44,9],[45,5,45,7],[45,8,45,9],[46,5,46,7],[46,8,46,9],[47,0,47,9],[49,4,49,11],[50,0,50,11],[51,0,51,5],[51,6,51,8],[51,9,51,11],[52,0,54,0],[52,1,54,1],[52,2,54,2],[52,3,54,3],[52,4,54,4],[52,5,54,7],[52,8,52,11],[53,8,54,9],[53,10,54,10],[55,5,55,7],[55,8,55,9],[56,2,56,3],[56,5,56,7],[56,8,56,9],[57,2,57,3],[57,5,57,7],[57,8,57,9],[58,5,58,7],[58,8,58,9],[59,5,59,7],[59,8,59,9],[60,5,60,7],[60,8,60,9],[61,5,61,7],[61,8,61,9],[62,5,62,7],[62,8,62,9],[63,5,63,7],[63,8,63,9],[64,5,64,7],[64,8,64,9],[65,5,65,7],[65,8,65,9],[66,0,67,0],[66,1,67,1],[66,2,67,2],[66,3,67,3],[66,4,67,4],[66,5,67,7],[66,8,67,9],[66,10,67,10],[66,11,67,11],[68,2,68,3],[68,5,68,7],[68,8,68,9],[69,2,69,3],[69,5,69,7],[69,8,69,9],[70,5,70,7],[70,8,70,9],[71,0,73,0],[71,1,73,1],[71,2,73,2],[71,3,73,3],[71,4,73,4],[71,5,73,7],[71,8,73,9],[71,10,73,10],[71,11,73,11],[74,5,74,7],[74,8,74,9],[75,0,75,9],[77,6,77,11],[78,0,78,11],[79,0,79,5],[79,6,79,8],[79,9,79,11],[80,0,82,0],[80,1,82,1],[80,2,82,2],[80,3,82,3],[80,4,82,4],[80,5,82,7],[80,8,80,11],[81,8,82,9],[81,10,82,10],[83,0,85,0],[83,1,85,1],[83,2,85,2],[83,3,85,3],[83,4,85,4],[83,5,85,7],[83,8,85,9],[83,10,85,10],[83,11,85,11],[86,0,88,0],[86,1,88,1],[86,2,88,2],[86,3,88,3],[86,4,88,4],[86,5,88,7],[86,8,88,9],[86,10,88,10],[86,11,88,11],[89,5,89,7],[89,8,89,9],[90,2,90,3],[90,5,90,7],[90,8,90,9],[91,5,91,7],[91,8,91,9],[92,5,92,7],[92,8,92,9],[93,5,93,7],[93,8,93,9],[94,5,94,7],[94,8,94,9],[95,5,95,7],[95,8,95,9],[96,5,96,7],[96,8,96,9],[97,5,97,7],[97,8,97,9],[98,5,98,7],[98,8,98,9],[99,5,99,7],[99,8,99,9],[100,5,100,7],[100,8,100,9],[101,5,101,7],[101,8,101,9],[102,5,102,7],[102,8,102,9],[103,5,103,7],[103,8,103,9],[104,0,104,9],[105,0,105,9],[107,5,107,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：管网、补水站、界线沟",{"$nulls":5},"标段：",null,null,"第1页 共4页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
[null,null,"0401 加筋PE管道",null,null,"",null,null,"",null,"",""]
["1","040305001001","垫层","中粗砂垫层","m3","574.13",{"$nulls":5},""]
["2","040501004001","塑料管","1、材质及规格：φ400加筋PE管,0.8Mpa\n2、连接形式：热熔\n3、铺设深度：1.1m\n4、管道检验及试验要求：严密性试验、冲洗","m","3500",{"$nulls":5},""]
[]
["3","040501004002","塑料管","1、材质及规格：φ355加筋PE管,0.8Mpa\n2、连接形式：热熔\n3、铺设深度：1.1m\n4、管道检验及试验要求：严密性试验、冲洗","m","450",{"$nulls":5},""]
[]
["4","040501001001","混凝土管","1、垫层、基础材质及厚度：C25素砼\n2、规格：D600钢筋砼承插管","m","100",{"$nulls":5},""]
["5","040504002002","混凝土井","输水管道排气井，详见结构图\n1、矩形井外围尺寸1900*1900，井净深1.75m\n2、井壁300厚，底板400厚\n3、200厚预制盖板\n4、φ800预制井盖\n5、钢筋混凝土及垫层采用C25混凝土\n6、DN80复合排气阀详见安装专业","座","5",{"$nulls":5},""]
[]
[]
["6","040504002003","混凝土井","排泥井，详见结构图\n1、矩形井外围尺寸1900*1900，井净深1.75m\n2、井壁300厚，底板400厚\n3、200厚预制盖板\n4、φ800预制井盖\n5、钢筋混凝土及垫层采用C25混凝土\n6、DN100立式闸阀详见安装专业","座","3",{"$nulls":5},""]
[]
[]
[]
[]
[]
["本页小计",{"$nulls":10},""]
[]
[{"$nulls":6},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：管网、补水站、界线沟",{"$nulls":5},"标段：",null,null,"第2页 共4页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
["7","040504001001","砌筑井","排泥湿井，详见结构图\n1、圆形砌筑井，井壁240mm，M10水泥砂浆MU15砖砌筑，抹面、勾缝，井净深暂按2m计算\n2、垫层100厚，底板200厚\n3、200厚预制盖板\n4、φ800预制井盖\n5、垫层采用C25混凝土\n6、DN100立式闸阀详见安装专业","座","3",{"$nulls":5},""]
[]
[]
["8","040503002001","混凝土支墩","1、混凝土强度等级：C25","m3","82.05",{"$nulls":5},""]
[null,null,"分部小计",null,null,"",{"$nulls":5},""]
[null,null,"0401 界线沟、雍水坝",null,null,"",{"$nulls":5},""]
["9","040303002001","混凝土基础","1、厚度：300mm\n2、混凝土强度等级：C25","m3","314.02",{"$nulls":5},""]
["10","040305001002","垫层","1、30cm素砼\n2、牛皮纸\n3、中石子15cm\n4、小石子15cm\n5、黄砂15cm","m2","42",{"$nulls":5},""]
["11","010904004001","止水带","1、止水带材料种类：橡胶止水","m","89.18",{"$nulls":5},""]
["12","040203008001","块料面层","1、块料品种、规格：蘑菇石","m2","156.17",{"$nulls":5},""]
["13","040303001001","混凝土垫层","闸阀井\n1、混凝土强度等级：C25","m3","3.36",{"$nulls":5},""]
["14","040601006001","现浇混凝土池底","闸阀井\n1、混凝土强度等级：C25","m3","11.2",{"$nulls":5},""]
["15","040601007001","现浇混凝土池壁（隔墙）","闸阀井\n1、混凝土强度等级：C25","m3","25.7",{"$nulls":5},""]
["16","040601010001","预制混凝土池盖板","闸阀井\n1、混凝土强度等级：C25","m3","4.34",{"$nulls":5},""]
["17","010512008001","沟盖板、井盖板、井圈","1、重型防盗铸铁井盖及井座\n2、直径800mm","块(套)","7",{"$nulls":5},""]
["18","040901001001","现浇构件钢筋","1、钢筋规格： 三级钢φ10以外","t","4.2",{"$nulls":5},""]
["19","040901009001","预埋铁件","爬梯制作安装","个","35",{"$nulls":5},""]
["20","031001001002","镀锌钢管","1、DN250\n2、给水管道安装","m","78.4",{"$nulls":5},""]
["本页小计",{"$nulls":10},""]
[]
[{"$nulls":4},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：管网、补水站、界线沟",{"$nulls":5},"标段：",null,null,"第3页 共4页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
["21","040502008001","套管制作、安装","1、形式、材质及规格：防水套管","个","21",{"$nulls":5},""]
[null,null,"分部小计",null,null,"",{"$nulls":5},""]
[null,null,"0401 黄巢关站、沭河站",null,null,"",{"$nulls":5},""]
["22","040305005001","护坡","1、现浇砼护坡12cm\n2、砂石混合垫层15cm","m2","68.34",{"$nulls":5},""]
["23","010507004001","台阶","1、素混凝土砼台阶\n2、100mm厚碎石垫层","m2","23.4",{"$nulls":5},""]
["24","040303002002","混凝土基础","1、现浇混凝土基础\n2、C25","m3","8.98",{"$nulls":5},""]
["25","010501006001","设备基础","1、现浇混凝土设备基础\n2、C25","m3","30.11",{"$nulls":5},""]
["26","031001001001","镀锌钢管","1、DN250\n2、给水管道安装","m","72.76",{"$nulls":5},""]
["27","031001001003","铸铁管","1、DN300","m","28",{"$nulls":5},""]
["28","031003012001","莲蓬头",null,"套","4",{"$nulls":5},""]
["29","031003012002","拦污网",null,"套","4",{"$nulls":5},""]
["30","030109001001","一体化泵站","1、名称：一体化泵房\n2、型号：集成式结构\n3、规格：2.2m*4.4m\n4、材质：WPC环保\n5、包括机房照明，防雷接地灯系统\n6、具体功能参照图纸","座","2",{"$nulls":5},117612.3]
[]
[null,null,"分部小计",null,null,"",null,null,""]
[null,null,"分部分项合计",null,null,"",null,null,""]
["1","04B001","补充清单（管基）","1、垫层、基础材质及厚度：C25素砼\n2、规格：D600钢筋砼承插管","m2","51",{"$nulls":5},""]
["2","04B002","补充清单（垫层）","输水管道立式闸阀井，详见结构图\n1、矩形井外围尺寸1900*1900，井净深1.8m\n2、井壁300厚，底板400厚\n3、200厚预制盖板\n4、φ800预制井盖\n5、钢筋混凝土及垫层采用C25混凝土\n6、闸阀详见安装专业","m2","41.94",{"$nulls":5},""]
[]
[]
[]
["本页小计"]
[]
[{"$nulls":6},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：管网、补水站、界线沟",{"$nulls":5},"标段：",null,null,"第4页 共4页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
["3","04B003","补充清单（墙）","输水管道立式闸阀井，详见结构图\n1、矩形井外围尺寸1900*1900，井净深1.8m\n2、井壁300厚，底板400厚\n3、200厚预制盖板\n4、φ800预制井盖\n5、钢筋混凝土及垫层采用C25混凝土\n6、闸阀详见安装专业","m2","204.36",{"$nulls":5},""]
[]
[]
["4","04B004","补充清单（井圈木模）","输水管道立式闸阀井，详见结构图\n1、矩形井外围尺寸1900*1900，井净深1.8m\n2、井壁300厚，底板400厚\n3、200厚预制盖板\n4、φ800预制井盖\n5、钢筋混凝土及垫层采用C25混凝土\n6、闸阀详见安装专业","m3","3.8",{"$nulls":5},""]
[]
[]
["5","04B005","补充清单（支墩）","1、混凝土强度等级：C25","m2","311.41",{"$nulls":5},""]
[null,null,"单价措施合计",null,null,"",{"$nulls":5},""]
{"$rows_empty":13}
["本页小计",{"$nulls":10},""]
["合    计"]
[]
[{"$nulls":5},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"3-总价措施","index":13,"n_rows":52,"n_cols":12,"rows_kept":52,"merged":[[0,0,0,12],[1,0,1,6],[1,7,1,8],[1,9,1,12],[2,2,2,3],[2,6,2,8],[2,11,2,12],[3,2,3,3],[3,6,3,8],[3,11,3,12],[4,2,4,3],[4,6,4,8],[4,11,4,12],[5,2,5,3],[5,6,5,8],[5,11,5,12],[6,2,6,3],[6,6,6,8],[6,11,6,12],[7,2,7,3],[7,6,7,8],[7,11,7,12],[8,2,8,3],[8,6,8,8],[8,11,8,12],[9,2,9,3],[9,6,9,8],[9,11,9,12],[10,2,10,3],[10,6,10,8],[10,11,10,12],[11,2,11,3],[11,6,11,8],[11,11,11,12],[12,2,12,3],[12,6,12,8],[12,11,12,12],[13,2,13,3],[13,6,13,8],[13,11,13,12],[14,0,14,12],[15,8,15,12],[16,0,16,2],[16,8,16,11],[17,0,17,12],[18,0,18,6],[18,7,18,8],[18,9,18,12],[19,2,19,3],[19,6,19,8],[19,11,19,12],[20,2,20,3],[20,6,20,8],[20,11,20,12],[21,2,21,3],[21,6,21,8],[21,11,21,12],[22,2,22,3],[22,6,22,8],[22,11,22,12],[23,2,23,3],[23,6,23,8],[23,11,23,12],[24,2,24,3],[24,6,24,8],[24,11,24,12],[25,2,25,3],[25,6,25,8],[25,11,25,12],[26,2,26,3],[26,6,26,8],[26,11,26,12],[27,2,27,3],[27,6,27,8],[27,11,27,12],[28,2,28,3],[28,6,28,8],[28,11,28,12],[29,2,29,3],[29,6,29,8],[29,11,29,12],[30,2,30,3],[30,6,30,8],[30,11,30,12],[31,2,31,3],[31,6,31,8],[31,11,31,12],[32,2,32,3],[32,6,32,8],[32,11,32,12],[33,2,33,3],[33,6,33,8],[33,11,33,12],[34,2,34,3],[34,6,34,8],[34,11,34,12],[35,2,35,3],[35,6,35,8],[35,11,35,12],[36,2,36,3],[36,6,36,8],[36,11,36,12],[37,2,37,3],[37,6,37,8],[37,11,37,12],[38,2,38,3],[38,6,38,8],[38,11,38,12],[39,2,39,3],[39,6,39,8],[39,11,39,12],[40,2,40,3],[40,6,40,8],[40,11,40,12],[41,2,41,3],[41,6,41,8],[41,11,41,12],[42,2,42,3],[42,6,42,8],[42,11,42,12],[43,2,43,3],[43,6,43,8],[43,11,43,12],[44,2,44,3],[44,6,44,8],[44,11,44,12],[45,2,45,3],[45,6,45,8],[45,11,45,12],[46,2,46,3],[46,6,46,8],[46,11,46,12],[48,0,48,5],[48,6,48,8],[48,11,48,12],[50,8,50,12],[51,0,51,2],[51,8,51,11]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：管网、补水站、界线沟",{"$nulls":6},"标段：",null,"第1页 共2页"]
["序号","项目编码","项目名称",null,"计算基础","费率（%）","金额（元）",null,null,"调整费率（%）","调整后金额（元）","备注"]
["1","041109001001","安全文明施工费",null,null,"100.000"]
["1.1",null,"基本费",null,"分部分项合计+单价措施项目合计-除税工程设备费","1.500"]
["1.2",null,"增加费",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["1.3",null,"扬尘污染防治增加费",null,"分部分项合计+单价措施项目合计-除税工程设备费","0.310"]
["2","041109002001","夜间施工",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["3","041109003001","二次搬运",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["4","041109004001","冬雨季施工",null,"分部分项合计+单价措施项目合计-除税工程设备费","0.200"]
["5","041109005001","行车、行人干扰",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["6","041109006001","地上、地下设施、建筑物的临时保护设施",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["7","041109007001","已完工程及设备保护",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["8","041109008001","临时设施",null,"分部分项合计+单价措施项目合计-除税工程设备费","1.650"]
[]
[{"$nulls":8},"【新点2013清单造价江苏版 V10.3.2】"]
["编制人（造价人员）：",{"$nulls":7},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称：管网、补水站、界线沟",{"$nulls":6},"标段：",null,"第2页 共2页"]
["序号","项目编码","项目名称",null,"计算基础","费率（%）","金额（元）",null,null,"调整费率（%）","调整后金额（元）","备注"]
["9","041109009001","赶工措施",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["10","041109010001","工程按质论价",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["11","041109011001","特殊条件下施工增加费",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
{"$rows_empty":25}
["合   计"]
[]
[{"$nulls":8},"【新点2013清单造价江苏版 V10.3.2】"]
["编制人（造价人员）：",{"$nulls":7},"复核人（造价工程师）："]

{"sheet":"3-其他项目","index":14,"n_rows":42,"n_cols":8,"rows_kept":42,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,5],[1,6,1,7],[2,3,2,6],[3,3,3,6],[4,3,4,6],[5,3,5,6],[6,3,6,6],[7,3,7,6],[8,3,8,6],[9,3,9,6],[10,3,10,6],[11,3,11,6],[12,3,12,6],[13,3,13,6],[14,3,14,6],[15,3,15,6],[16,3,16,6],[17,3,17,6],[18,3,18,6],[19,3,19,6],[20,3,20,6],[21,3,21,6],[22,3,22,6],[23,3,23,6],[24,3,24,6],[25,3,25,6],[26,3,26,6],[27,3,27,6],[28,3,28,6],[29,3,29,6],[30,3,30,6],[31,3,31,6],[32,3,32,6],[33,3,33,6],[34,3,34,6],[35,3,35,6],[36,3,36,6],[37,3,37,6],[38,3,38,6],[39,0,39,1],[39,3,39,6],[41,5,41,7]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：管网、补水站、界线沟",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称","金额(元)","结算金额(元)",{"$nulls":3},"备注"]
["1","暂列金额","350000.00"]
["2","暂估价",""]
["2.1","材料暂估价",""]
["2.2","专业工程暂估价",""]
["3","计日工",""]
["4","总承包服务费",""]
{"$rows_empty":30}
["合  计"]
[]
[{"$nulls":5},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"3-暂列金额","index":15,"n_rows":42,"n_cols":7,"rows_kept":42,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,3,2,5],[3,3,3,5],[4,3,4,5],[5,3,5,5],[6,3,6,5],[7,3,7,5],[8,3,8,5],[9,3,9,5],[10,3,10,5],[11,3,11,5],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[18,3,18,5],[19,3,19,5],[20,3,20,5],[21,3,21,5],[22,3,22,5],[23,3,23,5],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,3,27,5],[28,3,28,5],[29,3,29,5],[30,3,30,5],[31,3,31,5],[32,3,32,5],[33,3,33,5],[34,3,34,5],[35,3,35,5],[36,3,36,5],[37,3,37,5],[38,3,38,5],[39,0,39,2],[39,3,39,5],[41,4,41,6]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
["工程名称：管网、补水站、界线沟",null,null,"标段：",null,"第1页 共1页"]
["序号","项目名称","计量单位","暂定金额(元)",null,null,"备注"]
["1","预留金",null,"350000.00"]
{"$rows_empty":35}
["合  计"]
[]
[{"$nulls":4},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"3-规费、税金","index":16,"n_rows":38,"n_cols":10,"rows_kept":38,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,6],[1,7,1,10],[2,2,2,5],[2,6,2,7],[2,9,2,10],[3,2,3,5],[3,6,3,7],[3,9,3,10],[4,2,4,5],[4,6,4,7],[4,9,4,10],[5,2,5,5],[5,6,5,7],[5,9,5,10],[6,2,6,5],[6,6,6,7],[6,9,6,10],[7,2,7,5],[7,6,7,7],[7,9,7,10],[8,2,8,5],[8,6,8,7],[8,9,8,10],[9,2,9,5],[9,6,9,7],[9,9,9,10],[10,2,10,5],[10,6,10,7],[10,9,10,10],[11,2,11,5],[11,6,11,7],[11,9,11,10],[12,2,12,5],[12,6,12,7],[12,9,12,10],[13,2,13,5],[13,6,13,7],[13,9,13,10],[14,2,14,5],[14,6,14,7],[14,9,14,10],[15,2,15,5],[15,6,15,7],[15,9,15,10],[16,2,16,5],[16,6,16,7],[16,9,16,10],[17,2,17,5],[17,6,17,7],[17,9,17,10],[18,2,18,5],[18,6,18,7],[18,9,18,10],[19,2,19,5],[19,6,19,7],[19,9,19,10],[20,2,20,5],[20,6,20,7],[20,9,20,10],[21,2,21,5],[21,6,21,7],[21,9,21,10],[22,2,22,5],[22,6,22,7],[22,9,22,10],[23,2,23,5],[23,6,23,7],[23,9,23,10],[24,2,24,5],[24,6,24,7],[24,9,24,10],[25,2,25,5],[25,6,25,7],[25,9,25,10],[26,2,26,5],[26,6,26,7],[26,9,26,10],[27,2,27,5],[27,6,27,7],[27,9,27,10],[28,2,28,5],[28,6,28,7],[28,9,28,10],[29,2,29,5],[29,6,29,7],[29,9,29,10],[30,2,30,5],[30,6,30,7],[30,9,30,10],[31,2,31,5],[31,6,31,7],[31,9,31,10],[32,2,32,5],[32,6,32,7],[32,9,32,10],[34,0,34,8],[34,9,34,10],[36,5,36,10],[37,0,37,2],[37,5,37,9]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：管网、补水站、界线沟",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目名称","计算基础",{"$nulls":3},"计算基数(元)",null,"计算费率(％)","金额(元)"]
["1","规费","环境保护税+社会保险费+住房公积金",{"$nulls":5},"100.000"]
["1.1","社会保险费","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":5},"2.000"]
["1.2","住房公积金","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":5},"0.340"]
["1.3","环境保护税","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":5},{"v":0.1,"d":"0.100"}]
["2","税金","分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",{"$nulls":5},"10.000"]
{"$rows_empty":26}
["合  计"]
[]
[{"$nulls":5},"【新点2013清单造价江苏版 V10.3.2】"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]

{"sheet":"4-分部分项","index":17,"n_rows":86,"n_cols":12,"rows_kept":86,"merged":[[0,0,0,11],[1,0,1,5],[1,6,1,8],[1,9,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,7],[2,8,2,11],[3,8,4,9],[3,10,4,10],[5,2,5,3],[5,5,5,7],[5,8,5,9],[6,5,6,7],[6,8,6,9],[7,5,7,7],[7,8,7,9],[8,5,8,7],[8,8,8,9],[9,2,9,3],[9,5,9,7],[9,8,9,9],[10,2,10,3],[10,5,10,7],[10,8,10,9],[11,5,11,7],[11,8,11,9],[12,5,12,7],[12,8,12,9],[13,5,13,7],[13,8,13,9],[14,5,14,7],[14,8,14,9],[15,5,15,7],[15,8,15,9],[16,2,16,3],[16,5,16,7],[16,8,16,9],[17,2,17,3],[17,5,17,7],[17,8,17,9],[18,5,18,7],[18,8,18,9],[19,5,19,7],[19,8,19,9],[20,5,20,7],[20,8,20,9],[21,0,21,9],[23,6,23,11],[24,0,24,11],[25,0,25,5],[25,6,25,8],[25,9,25,11],[26,0,28,0],[26,1,28,1],[26,2,28,2],[26,3,28,3],[26,4,28,4],[26,5,28,7],[26,8,26,11],[27,8,28,9],[27,10,28,10],[29,5,29,7],[29,8,29,9],[30,5,30,7],[30,8,30,9],[31,2,31,3],[31,5,31,7],[31,8,31,9],[32,2,32,3],[32,5,32,7],[32,8,32,9],[33,5,33,7],[33,8,33,9],[34,5,34,7],[34,8,34,9],[35,5,35,7],[35,8,35,9],[36,5,36,7],[36,8,36,9],[37,5,37,7],[37,8,37,9],[38,5,38,7],[38,8,38,9],[39,5,39,7],[39,8,39,9],[40,0,41,0],[40,1,41,1],[40,2,41,2],[40,3,41,3],[40,4,41,4],[40,5,41,7],[40,8,41,9],[40,10,41,10],[40,11,41,11],[42,0,42,9],[44,6,44,11],[45,0,45,11],[46,0,46,5],[46,6,46,8],[46,9,46,11],[47,0,49,0],[47,1,49,1],[47,2,49,2],[47,3,49,3],[47,4,49,4],[47,5,49,7],[47,8,47,11],[48,8,49,9],[48,10,49,10],[50,5,50,7],[50,8,50,9],[51,5,51,7],[51,8,51,9],[52,5,52,7],[52,8,52,9],[53,5,53,7],[53,8,53,9],[54,5,54,7],[54,8,54,9],[55,5,55,7],[55,8,55,9],[56,2,56,3],[56,5,56,7],[56,8,56,9],[57,2,57,3],[57,5,57,7],[57,8,57,9],[58,5,58,7],[58,8,58,9],[59,5,59,7],[59,8,59,9],[60,5,60,7],[60,8,60,9],[61,5,61,7],[61,8,61,9],[62,5,62,7],[62,8,62,9],[63,0,63,9],[65,6,65,11],[66,0,66,11],[67,0,67,5],[67,6,67,8],[67,9,67,11],[68,0,70,0],[68,1,70,1],[68,2,70,2],[68,3,70,3],[68,4,70,4],[68,5,70,7],[68,8,68,11],[69,8,70,9],[69,10,70,10],[71,5,71,7],[71,8,71,9],[72,5,72,7],[72,8,72,9],[73,0,74,0],[73,1,74,1],[73,2,74,2],[73,3,74,3],[73,4,74,4],[73,5,74,7],[73,8,74,9],[73,10,74,10],[73,11,74,11],[75,5,75,7],[75,8,75,9],[76,5,76,7],[76,8,76,9],[77,5,77,7],[77,8,77,9],[78,5,78,7],[78,8,78,9],[79,5,79,7],[79,8,79,9],[80,5,80,7],[80,8,80,9],[81,2,81,3],[81,5,81,7],[81,8,81,9],[82,2,82,3],[82,5,82,7],[82,8,82,9],[83,0,83,9],[84,0,84,9],[85,4,85,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：管网、补水站、界线沟（安装）",{"$nulls":5},"标段：",null,null,"第1页 共4页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
[null,null,"0304 输水管道立式闸阀井安装",null,null,"",null,null,"",null,"",""]
["1","031003003001","焊接法兰阀门","1、类型：立式闸阀\n2、规格、压力等级：DN400\n3、连接形式：法兰","个","2",{"$nulls":5},""]
["2","031002003001","套管","1、名称、类型：柔性防水套管\n2、规格：DN400\n3、填料材质：按设计规范","个","4",{"$nulls":5},""]
["3","030804001003","低压碳钢管件","1、名称、类型：盘插短管\n2、规格：DN400","个","4",{"$nulls":5},""]
[null,null,"分部小计",null,null,"",{"$nulls":5},""]
[null,null,"0304 输水管道排气阀井安装",null,null,"",null,null,"",null,"",""]
["4","031003001001","螺纹阀门","1、类型：复合排气阀\n2、规格、压力等级：DN80\n3、连接形式：法兰","个","5",{"$nulls":5},""]
["5","031003003002","焊接法兰阀门","1、类型：蝶阀\n2、规格、压力等级：DN80\n3、连接形式：法兰","个","5",{"$nulls":5},""]
["6","031002003003","套管","1、名称、类型：柔性防水套管\n2、规格：DN400\n3、填料材质：按设计规范","个","10",{"$nulls":5},""]
["7","030804001001","低压碳钢管件","1、名称、类型：双盘短管\n2、规格：DN80","个","5",{"$nulls":5},""]
["8","030804001002","低压碳钢管件","1、名称、类型：排气三通\n2、规格：DN400*400*80","个","5",{"$nulls":5},""]
[null,null,"分部小计",null,null,"",{"$nulls":5},""]
[null,null,"0304 输水管道排泥泄水井安装",null,null,"",null,null,"",null,"",""]
["9","031003003003","焊接法兰阀门","1、类型：立式闸阀\n2、规格、压力等级：DN100\n3、连接形式：法兰","个","3",{"$nulls":5},""]
["10","031002003004","套管","1、名称、类型：柔性防水套管\n2、规格：DN100\n3、填料材质：按设计规范","个","6",{"$nulls":5},""]
["11","030804001004","低压碳钢管件","1、名称、类型：单盘短管\n2、规格：DN100","个","3",{"$nulls":5},""]
["本页小计",{"$nulls":10},""]
[]
[{"$nulls":6},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：管网、补水站、界线沟（安装）",{"$nulls":5},"标段：",null,null,"第2页 共4页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
["12","030804001005","低压碳钢管件","1、名称、类型：双盘短管\n2、规格：DN100","个","3",{"$nulls":5},""]
["13","030804001006","低压碳钢管件","1、名称、类型：排泥三通\n2、规格：DN400*400*100","个","3",{"$nulls":5},""]
[null,null,"分部小计",null,null,"",{"$nulls":5},""]
[null,null,"0304 沭河站一体化智能泵站",null,null,"",null,null,"",null,"",""]
["14","030113010001","机组","1、名称：立式离心泵机组(2台泵)\n2、型号：ISGB200-50B\n3、单机试运转要求：按设计规范","组","1",{"$nulls":5},""]
["15","080902005001","变送器","1、名称：压力变送器\n2、规格：COCON-MPS 0~1Mpa","个(支)","2",{"$nulls":5},""]
["16","080902007001","流量计","1、名称：流量计\n2、规格：DN250\n3、类型：RS485","台","2",{"$nulls":5},""]
["17","031003003004","焊接法兰阀门","1、类型：电动蝶阀(对夹式)\n2、规格、压力等级：DN250\n3、连接形式：法兰","个","2",{"$nulls":5},""]
["18","031003003005","焊接法兰阀门","1、类型：电磁阀\n2、规格、压力等级：DN250\n3、连接形式：法兰","个","2",{"$nulls":5},""]
["19","031003003006","焊接法兰阀门","1、类型：旋启式止回阀\n2、材质：不锈钢\n3、规格、压力等级：DN250\n4、连接形式：法兰","个","2",{"$nulls":5},""]
["20","030109009001","真空泵","1、名称：真空泵\n2、规格：2.2KW，直连式\n3、材质：钢\n4、减振装置形式、数量：减震器","台","2",{"$nulls":5},""]
["21","030401001001","油浸电力变压器","1、名称：电力变压器\n2、型号：S13-M-160KVA油浸式\n3、容量（KV·A）：160KVA\n4、电压（kV）：10/0.4KV\n5、变压器系统测试","台","1",{"$nulls":5},""]
[]
["本页小计",{"$nulls":10},""]
[]
[{"$nulls":6},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：管网、补水站、界线沟（安装）",{"$nulls":5},"标段：",null,null,"第3页 共4页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
["22","030402009001","高压熔断器","1、名称：跌落式熔断器\n2、规格：RW12-10F/100","组","1",{"$nulls":5},""]
["23","030402010001","避雷器","1、名称：避雷器\n2、规格：YH5WZ-17/45\n3、避雷器调试","组","1",{"$nulls":5},""]
["24","030404004001","低压开关柜（屏）","1、名称：一体化电气柜\n2、规格：详见图纸\n3、基础型钢形式、规格：10#槽钢","台","1",{"$nulls":5},""]
["25","030404009001","低压电容器柜","1、名称：电容补偿柜\n2、规格：详见图纸\n3、基础型钢形式、规格：10#槽钢","台","1",{"$nulls":5},""]
["26","030408001001","电力电缆","1、名称：电力电缆\n2、规格：YJV-0.6/1-3*150+1*70\n3、敷设方式、部位：根据现场情况","m","20",{"$nulls":5},""]
["27","030408001002","电力电缆","1、名称：电力电缆\n2、规格：YJV-8.7/10-3*70\n3、敷设方式、部位：根据现场情况","m","20",{"$nulls":5},""]
[null,null,"分部小计",null,null,"",{"$nulls":5},""]
[null,null,"0304 黄巢关站一体化智能泵站",null,null,"",null,null,"",null,"",""]
["28","030113010002","机组","1、名称：立式离心泵机组(2台泵)\n2、型号：ISGB200-50B\n3、单机试运转要求：按设计规范","组","1",{"$nulls":5},""]
["29","080902005002","变送器","1、名称：压力变送器\n2、规格：COCON-MPS 0~1Mpa","个(支)","2",{"$nulls":5},""]
["30","080902007002","流量计","1、名称：流量计\n2、规格：DN250\n3、类型：RS485","台","2",{"$nulls":5},""]
["31","031003003007","焊接法兰阀门","1、类型：电动蝶阀(对夹式)\n2、规格、压力等级：DN250\n3、连接形式：法兰","个","2",{"$nulls":5},""]
["32","031003003008","焊接法兰阀门","1、类型：电磁阀\n2、规格、压力等级：DN250\n3、连接形式：法兰","个","2",{"$nulls":5},""]
["本页小计",{"$nulls":10},""]
[]
[{"$nulls":6},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：管网、补水站、界线沟（安装）",{"$nulls":5},"标段：",null,null,"第4页 共4页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
["33","031003003009","焊接法兰阀门","1、类型：旋启式止回阀\n2、材质：不锈钢\n3、规格、压力等级：DN250\n4、连接形式：法兰","个","2",{"$nulls":5},""]
["34","030109009002","真空泵","1、名称：真空泵\n2、规格：2.2KW，直连式\n3、材质：钢\n4、减振装置形式、数量：减震器","台","2",{"$nulls":5},""]
["35","030401001002","油浸电力变压器","1、名称：电力变压器\n2、型号：S13-M-125KVA油浸式\n3、容量（KV·A）：125KVA\n4、电压（kV）：10/0.4KV\n5、变压器系统测试","台","1",{"$nulls":5},""]
[]
["36","030402009002","高压熔断器","1、名称：跌落式熔断器\n2、规格：RW12-10F/100","组","1",{"$nulls":5},""]
["37","030402010002","避雷器","1、名称：避雷器\n2、规格：YH5WZ-17/45\n3、避雷器调试","组","1",{"$nulls":5},""]
["38","030404004002","低压开关柜（屏）","1、名称：一体化电气柜\n2、规格：详见图纸\n3、基础型钢形式、规格：10#槽钢","台","1",{"$nulls":5},""]
["39","030404009002","低压电容器柜","1、名称：电容补偿柜\n2、规格：详见图纸\n3、基础型钢形式、规格：10#槽钢","台","1",{"$nulls":5},""]
["40","030408001003","电力电缆","1、名称：电力电缆\n2、规格：YJV-0.6/1-3*120+1*70\n3、敷设方式、部位：根据现场情况","m","20",{"$nulls":5},""]
["41","030408001004","电力电缆","1、名称：电力电缆\n2、规格：YJV-8.7/10-3*70\n3、敷设方式、部位：根据现场情况","m","20",{"$nulls":5},""]
[null,null,"分部小计",null,null,"",null,null,"",null,null,""]
[null,null,"分部分项合计",null,null,"",null,null,"",null,null,""]
["本页小计",{"$nulls":10},""]
["合    计",{"$nulls":10},""]
[{"$nulls":4},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"4-总价措施","index":18,"n_rows":49,"n_cols":12,"rows_kept":49,"merged":[[0,0,0,12],[1,0,1,6],[1,7,1,8],[1,9,1,12],[2,2,2,3],[2,6,2,8],[2,11,2,12],[3,2,3,3],[3,6,3,8],[3,11,3,12],[4,2,4,3],[4,6,4,8],[4,11,4,12],[5,2,5,3],[5,6,5,8],[5,11,5,12],[6,2,6,3],[6,6,6,8],[6,11,6,12],[7,2,7,3],[7,6,7,8],[7,11,7,12],[8,2,8,3],[8,6,8,8],[8,11,8,12],[9,2,9,3],[9,6,9,8],[9,11,9,12],[10,2,10,3],[10,6,10,8],[10,11,10,12],[11,2,11,3],[11,6,11,8],[11,11,11,12],[12,2,12,3],[12,6,12,8],[12,11,12,12],[13,2,13,3],[13,6,13,8],[13,11,13,12],[14,0,14,12],[15,8,15,12],[16,0,16,2],[16,8,16,11],[17,0,17,12],[18,0,18,6],[18,7,18,8],[18,9,18,12],[19,2,19,3],[19,6,19,8],[19,11,19,12],[20,2,20,3],[20,6,20,8],[20,11,20,12],[21,2,21,3],[21,6,21,8],[21,11,21,12],[22,2,22,3],[22,6,22,8],[22,11,22,12],[23,2,23,3],[23,6,23,8],[23,11,23,12],[24,2,24,3],[24,6,24,8],[24,11,24,12],[25,2,25,3],[25,6,25,8],[25,11,25,12],[26,2,26,3],[26,6,26,8],[26,11,26,12],[27,2,27,3],[27,6,27,8],[27,11,27,12],[28,2,28,3],[28,6,28,8],[28,11,28,12],[29,2,29,3],[29,6,29,8],[29,11,29,12],[30,2,30,3],[30,6,30,8],[30,11,30,12],[31,2,31,3],[31,6,31,8],[31,11,31,12],[32,2,32,3],[32,6,32,8],[32,11,32,12],[33,2,33,3],[33,6,33,8],[33,11,33,12],[34,2,34,3],[34,6,34,8],[34,11,34,12],[35,2,35,3],[35,6,35,8],[35,11,35,12],[36,2,36,3],[36,6,36,8],[36,11,36,12],[37,2,37,3],[37,6,37,8],[37,11,37,12],[38,2,38,3],[38,6,38,8],[38,11,38,12],[39,2,39,3],[39,6,39,8],[39,11,39,12],[40,2,40,3],[40,6,40,8],[40,11,40,12],[41,2,41,3],[41,6,41,8],[41,11,41,12],[42,2,42,3],[42,6,42,8],[42,11,42,12],[43,2,43,3],[43,6,43,8],[43,11,43,12],[45,0,45,5],[45,6,45,8],[45,11,45,12],[47,8,47,12],[48,0,48,2],[48,8,48,11]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：管网、补水站、界线沟（安装）",{"$nulls":6},"标段：",null,"第1页 共2页"]
["序号","项目编码","项目名称",null,"计算基础","费率（%）","金额（元）",null,null,"调整费率（%）","调整后金额（元）","备注"]
["1","031302001001","安全文明施工费",null,null,"100.000"]
["1.1",null,"基本费",null,"分部分项合计+单价措施项目合计-除税工程设备费","1.500"]
["1.2",null,"增加费",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["1.3",null,"扬尘污染防治增加费",null,"分部分项合计+单价措施项目合计-除税工程设备费","0.210"]
["2","031302002001","夜间施工增加",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["3","031302003001","非夜间施工增加",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["4","031302004001","二次搬运",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["5","031302005001","冬雨季施工增加",null,"分部分项合计+单价措施项目合计-除税工程设备费","0.100"]
["6","031302006001","已完工程及设备保护",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["7","031302008001","临时设施",null,"分部分项合计+单价措施项目合计-除税工程设备费","1.100"]
["8","031302009001","赶工措施",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
[]
[{"$nulls":8},"【新点2013清单造价江苏版 V10.3.2】"]
["编制人（造价人员）：",{"$nulls":7},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称：管网、补水站、界线沟（安装）",{"$nulls":6},"标段：",null,"第2页 共2页"]
["序号","项目编码","项目名称",null,"计算基础","费率（%）","金额（元）",null,null,"调整费率（%）","调整后金额（元）","备注"]
["9","031302010001","工程按质论价",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["10","031302011001","住宅分户验收",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["11","031302012001","地上、地下设施、建筑物的临时保护设施",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["12","031302013001","特殊条件下施工增加费",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
{"$rows_empty":21}
["合   计"]
[]
[{"$nulls":8},"【新点2013清单造价江苏版 V10.3.2】"]
["编制人（造价人员）：",{"$nulls":7},"复核人（造价工程师）："]

{"sheet":"4-其他项目","index":19,"n_rows":42,"n_cols":8,"rows_kept":42,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,5],[1,6,1,7],[2,3,2,6],[3,3,3,6],[4,3,4,6],[5,3,5,6],[6,3,6,6],[7,3,7,6],[8,3,8,6],[9,3,9,6],[10,3,10,6],[11,3,11,6],[12,3,12,6],[13,3,13,6],[14,3,14,6],[15,3,15,6],[16,3,16,6],[17,3,17,6],[18,3,18,6],[19,3,19,6],[20,3,20,6],[21,3,21,6],[22,3,22,6],[23,3,23,6],[24,3,24,6],[25,3,25,6],[26,3,26,6],[27,3,27,6],[28,3,28,6],[29,3,29,6],[30,3,30,6],[31,3,31,6],[32,3,32,6],[33,3,33,6],[34,3,34,6],[35,3,35,6],[36,3,36,6],[37,3,37,6],[38,3,38,6],[39,0,39,1],[39,3,39,6],[41,5,41,7]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：管网、补水站、界线沟（安装）",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称","金额(元)","结算金额(元)",{"$nulls":3},"备注"]
["1","暂列金额",""]
["2","暂估价","240000.00"]
["2.1","材料暂估价",""]
["2.2","专业工程暂估价","240000.00"]
["3","计日工",""]
["4","总承包服务费",""]
{"$rows_empty":30}
["合  计"]
[]
[{"$nulls":5},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"4-暂列金额","index":20,"n_rows":42,"n_cols":7,"rows_kept":42,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,3,2,5],[3,3,3,5],[4,3,4,5],[5,3,5,5],[6,3,6,5],[7,3,7,5],[8,3,8,5],[9,3,9,5],[10,3,10,5],[11,3,11,5],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[18,3,18,5],[19,3,19,5],[20,3,20,5],[21,3,21,5],[22,3,22,5],[23,3,23,5],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,3,27,5],[28,3,28,5],[29,3,29,5],[30,3,30,5],[31,3,31,5],[32,3,32,5],[33,3,33,5],[34,3,34,5],[35,3,35,5],[36,3,36,5],[37,3,37,5],[38,3,38,5],[39,0,39,2],[39,3,39,5],[41,4,41,6]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
["工程名称：管网、补水站、界线沟（安装）",null,null,"标段：",null,"第1页 共1页"]
["序号","项目名称","计量单位","暂定金额(元)",null,null,"备注"]
{"$rows_empty":36}
["合  计",null,null,""]
[]
[{"$nulls":4},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"4-专业工程","index":21,"n_rows":39,"n_cols":10,"rows_kept":39,"merged":[[0,0,0,9],[1,0,1,3],[1,4,1,6],[1,7,1,9],[2,3,2,4],[2,5,2,7],[3,3,3,4],[3,5,3,7],[4,3,4,4],[4,5,4,7],[5,3,5,4],[5,5,5,7],[6,3,6,4],[6,5,6,7],[7,3,7,4],[7,5,7,7],[8,3,8,4],[8,5,8,7],[9,3,9,4],[9,5,9,7],[10,3,10,4],[10,5,10,7],[11,3,11,4],[11,5,11,7],[12,3,12,4],[12,5,12,7],[13,3,13,4],[13,5,13,7],[14,3,14,4],[14,5,14,7],[15,3,15,4],[15,5,15,7],[16,3,16,4],[16,5,16,7],[17,3,17,4],[17,5,17,7],[18,3,18,4],[18,5,18,7],[19,3,19,4],[19,5,19,7],[20,3,20,4],[20,5,20,7],[21,3,21,4],[21,5,21,7],[22,3,22,4],[22,5,22,7],[23,3,23,4],[23,5,23,7],[24,3,24,4],[24,5,24,7],[25,3,25,4],[25,5,25,7],[26,3,26,4],[26,5,26,7],[27,3,27,4],[27,5,27,7],[28,3,28,4],[28,5,28,7],[29,3,29,4],[29,5,29,7],[30,3,30,4],[30,5,30,7],[31,3,31,4],[31,5,31,7],[32,3,32,4],[32,5,32,7],[33,3,33,4],[33,5,33,7],[34,3,34,4],[34,5,34,7],[35,3,35,4],[35,5,35,7],[37,0,37,2],[37,3,37,4],[37,5,37,7],[38,6,38,9]],"flags":["formulas_cached_only"]}
["专业工程暂估价及结算价表"]
["工程名称：管网、补水站、界线沟（安装）",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","工程名称","工程内容","暂估金额(元)",null,"结算金额(元)",null,null,"差额±(元)","备注"]
["1","沭河站与黄巢关站","泵站电气信息化自控装置，18.5KW，实时测量水泵主机回路电量参数和非电量参数","200000.00"]
["2","沭河站与黄巢关站","安全防盗视屏监视系统","40000.00"]
{"$rows_empty":32}
["合  计"]
[{"$nulls":6},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"4-规费、税金","index":22,"n_rows":38,"n_cols":10,"rows_kept":38,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,6],[1,7,1,10],[2,2,2,5],[2,6,2,7],[2,9,2,10],[3,2,3,5],[3,6,3,7],[3,9,3,10],[4,2,4,5],[4,6,4,7],[4,9,4,10],[5,2,5,5],[5,6,5,7],[5,9,5,10],[6,2,6,5],[6,6,6,7],[6,9,6,10],[7,2,7,5],[7,6,7,7],[7,9,7,10],[8,2,8,5],[8,6,8,7],[8,9,8,10],[9,2,9,5],[9,6,9,7],[9,9,9,10],[10,2,10,5],[10,6,10,7],[10,9,10,10],[11,2,11,5],[11,6,11,7],[11,9,11,10],[12,2,12,5],[12,6,12,7],[12,9,12,10],[13,2,13,5],[13,6,13,7],[13,9,13,10],[14,2,14,5],[14,6,14,7],[14,9,14,10],[15,2,15,5],[15,6,15,7],[15,9,15,10],[16,2,16,5],[16,6,16,7],[16,9,16,10],[17,2,17,5],[17,6,17,7],[17,9,17,10],[18,2,18,5],[18,6,18,7],[18,9,18,10],[19,2,19,5],[19,6,19,7],[19,9,19,10],[20,2,20,5],[20,6,20,7],[20,9,20,10],[21,2,21,5],[21,6,21,7],[21,9,21,10],[22,2,22,5],[22,6,22,7],[22,9,22,10],[23,2,23,5],[23,6,23,7],[23,9,23,10],[24,2,24,5],[24,6,24,7],[24,9,24,10],[25,2,25,5],[25,6,25,7],[25,9,25,10],[26,2,26,5],[26,6,26,7],[26,9,26,10],[27,2,27,5],[27,6,27,7],[27,9,27,10],[28,2,28,5],[28,6,28,7],[28,9,28,10],[29,2,29,5],[29,6,29,7],[29,9,29,10],[30,2,30,5],[30,6,30,7],[30,9,30,10],[31,2,31,5],[31,6,31,7],[31,9,31,10],[32,2,32,5],[32,6,32,7],[32,9,32,10],[34,0,34,8],[34,9,34,10],[36,5,36,10],[37,0,37,2],[37,5,37,9]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：管网、补水站、界线沟（安装）",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目名称","计算基础",{"$nulls":3},"计算基数(元)",null,"计算费率(％)","金额(元)"]
["1","规费","环境保护税+社会保险费+住房公积金",{"$nulls":5},"100.000"]
["1.1","社会保险费","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":5},"2.400"]
["1.2","住房公积金","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":5},"0.420"]
["1.3","环境保护税","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":5},{"v":0.1,"d":"0.100"}]
["2","税金","分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",{"$nulls":5},"10.000"]
{"$rows_empty":26}
["合  计"]
[]
[{"$nulls":5},"【新点2013清单造价江苏版 V10.3.2】"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]

{"sheet":"5-分部分项","index":23,"n_rows":83,"n_cols":12,"rows_kept":83,"merged":[[0,0,0,11],[1,0,1,5],[1,6,1,8],[1,9,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,7],[2,8,2,11],[3,8,4,9],[3,10,4,10],[5,2,5,3],[5,5,5,7],[5,8,5,9],[6,0,7,0],[6,1,7,1],[6,2,7,2],[6,3,7,3],[6,4,7,4],[6,5,7,7],[6,8,7,9],[6,10,7,10],[6,11,7,11],[8,5,8,7],[8,8,8,9],[9,5,9,7],[9,8,9,9],[10,5,10,7],[10,8,10,9],[11,5,11,7],[11,8,11,9],[12,5,12,7],[12,8,12,9],[13,5,13,7],[13,8,13,9],[14,5,14,7],[14,8,14,9],[15,5,15,7],[15,8,15,9],[16,5,16,7],[16,8,16,9],[17,5,17,7],[17,8,17,9],[18,5,18,7],[18,8,18,9],[19,0,19,9],[21,7,21,11],[22,0,22,11],[23,0,23,5],[23,6,23,8],[23,9,23,11],[24,0,26,0],[24,1,26,1],[24,2,26,2],[24,3,26,3],[24,4,26,4],[24,5,26,7],[24,8,24,11],[25,8,26,9],[25,10,26,10],[27,5,27,7],[27,8,27,9],[28,5,28,7],[28,8,28,9],[29,5,29,7],[29,8,29,9],[30,5,30,7],[30,8,30,9],[31,5,31,7],[31,8,31,9],[32,5,32,7],[32,8,32,9],[33,5,33,7],[33,8,33,9],[34,5,34,7],[34,8,34,9],[35,5,35,7],[35,8,35,9],[36,5,36,7],[36,8,36,9],[37,5,37,7],[37,8,37,9],[38,0,38,9],[40,7,40,11],[41,0,41,11],[42,0,42,5],[42,6,42,8],[42,9,42,11],[43,0,45,0],[43,1,45,1],[43,2,45,2],[43,3,45,3],[43,4,45,4],[43,5,45,7],[43,8,43,11],[44,8,45,9],[44,10,45,10],[46,5,46,7],[46,8,46,9],[47,2,47,3],[47,5,47,7],[47,8,47,9],[48,2,48,3],[48,5,48,7],[48,8,48,9],[49,5,49,7],[49,8,49,9],[50,2,50,3],[50,5,50,7],[50,8,50,9],[51,5,51,7],[51,8,51,9],[52,5,52,7],[52,8,52,9],[53,5,53,7],[53,8,53,9],[54,5,54,7],[54,8,54,9],[55,5,55,7],[55,8,55,9],[56,5,56,7],[56,8,56,9],[57,5,57,7],[57,8,57,9],[58,5,58,7],[58,8,58,9],[59,5,59,7],[59,8,59,9],[60,5,60,7],[60,8,60,9],[61,5,61,7],[61,8,61,9],[62,5,62,7],[62,8,62,9],[63,5,63,7],[63,8,63,9],[64,5,64,7],[64,8,64,9],[65,5,65,7],[65,8,65,9],[66,5,66,7],[66,8,66,9],[67,5,67,7],[67,8,67,9],[68,5,68,7],[68,8,68,9],[69,5,69,7],[69,8,69,9],[70,5,70,7],[70,8,70,9],[71,5,71,7],[71,8,71,9],[72,5,72,7],[72,8,72,9],[73,5,73,7],[73,8,73,9],[74,5,74,7],[74,8,74,9],[75,5,75,7],[75,8,75,9],[76,5,76,7],[76,8,76,9],[77,5,77,7],[77,8,77,9],[78,5,78,7],[78,8,78,9],[79,0,79,9],[80,0,80,9],[82,7,82,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：水质检测站（安装）",{"$nulls":5},"标段：",null,null,"第1页 共3页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
[null,null,"0304 电气工程",null,null,"",null,null,"",null,"",""]
["1","030404017001","配电箱","1、名称：照明配电箱\n2、型号：PZ30\n3、端子板外部接线材质、规格：无端子外部接线4mm2\n4、安装方式：距地1.4m","台","1",{"$nulls":5},""]
[]
["2","030404034001","照明开关","1、名称：双极开关\n2、安装方式：暗装","个","2",{"$nulls":5},""]
["3","030404035001","插座","1、名称：柜机插座\n2、安装方式：暗装","个","2",{"$nulls":5},""]
["4","030404035002","插座","1、名称：双联二三极暗装插座\n2、安装方式：距地0.4米","个","3",{"$nulls":5},""]
["5","030411001001","配管","1、名称：电气配管\n2、材质：塑料\n3、规格：PVC50\n4、配置形式：暗配","m","3.7",{"$nulls":5},""]
["6","030412005001","荧光灯","1、名称：双管荧光灯\n2、规格：2*36W\n3、安装形式：吊装","套","6",{"$nulls":5},""]
["7","030411001002","配管","1、名称：电气配管\n2、材质：金属\n3、规格：TC20\n4、配置形式：暗配","m","62.4",{"$nulls":5},""]
["8","030411004001","配线","1、名称：电气配线\n2、配线形式：管内穿线\n3、型号：BV-2.5mm2","m","128.4",{"$nulls":5},""]
["9","030411004002","配线","1、名称：电气配线\n2、配线形式：管内穿线\n3、型号：BV-4mm2","m","68.2",{"$nulls":5},""]
["10","030411006001","接线盒","1、名称：金属接线盒\n2、安装形式：暗装","个","13",{"$nulls":5},""]
["11","030408001001","电力电缆","1、名称：电力电缆\n2、型号：YJV-5*4\n3、敷设方式、部位：管内穿线","m","6.7",{"$nulls":5},""]
["12","030404004001","低压开关柜（屏）","1、名称：现场控制柜\n2、规格：2260*800*800\n3、基础型钢形式、规格：10#槽钢","台","1",{"$nulls":5},""]
["本页小计",{"$nulls":10},""]
[]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：水质检测站（安装）",{"$nulls":5},"标段：",null,null,"第2页 共3页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
["13","030404004002","低压开关柜（屏）","1、名称：预处理及六参数柜\n2、规格：2260*800*800\n3、基础型钢形式、规格：10#槽钢","台","1",{"$nulls":5},""]
["14","030404004003","低压开关柜（屏）","1、名称：氨氮、总磷柜\n2、规格：2260*800*800\n3、基础型钢形式、规格：10#槽钢","台","1",{"$nulls":5},""]
["15","030404004004","低压开关柜（屏）","1、名称：总氮柜\n2、规格：2260*800*800\n3、基础型钢形式、规格：10#槽钢","台","1",{"$nulls":5},""]
["16","030404004005","低压开关柜（屏）","1、名称：硫酸盐柜\n2、规格：2260*800*800\n3、基础型钢形式、规格：10#槽钢","台","1",{"$nulls":5},""]
["17","030404004006","低压开关柜（屏）","1、名称：氟化物柜\n2、规格：2260*800*800\n3、基础型钢形式、规格：10#槽钢","台","1",{"$nulls":5},""]
["18","030404004007","低压开关柜（屏）","1、名称：高锰酸盐柜\n2、规格：2260*800*800\n3、基础型钢形式、规格：10#槽钢","台","1",{"$nulls":5},""]
["19","030409001001","接地极","1、名称：接地极\n2、材质：热镀锌角钢\n3、规格：L50*50*5/2500\n4、土质：坚土","根(块)","4",{"$nulls":5},""]
["20","030409002001","接地母线","1、名称：接地母线\n2、材质：热镀锌扁钢\n3、规格：-50*5\n4、安装部位：室内","m","24",{"$nulls":5},""]
["21","030409003001","避雷引下线","1、名称：引下线\n2、规格：利用柱内主筋焊接","m","15.2",{"$nulls":5},""]
["22","030409004001","均压环","1、名称：沿基础外圈梁焊接","m","24",{"$nulls":5},""]
["23","030409005001","避雷网","1、名称：避雷网\n2、材质：圆钢\n3、规格：直径12mm","m","28.94",{"$nulls":5},""]
["本页小计",{"$nulls":10},""]
[]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：水质检测站（安装）",{"$nulls":5},"标段：",null,null,"第3页 共3页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
["24","030414011001","接地装置","1、名称：接地装置调试","系统","1",{"$nulls":5},""]
[null,null,"分部小计",null,null,"",{"$nulls":5},""]
[null,null,"分部分项合计",null,null,"",{"$nulls":5},""]
["1","031301017001","脚手架搭拆",null,"项","1",{"$nulls":5},""]
[null,null,"单价措施合计",null,null,"",{"$nulls":5},""]
{"$rows_empty":28}
["本页小计",{"$nulls":10},""]
["合    计",{"$nulls":10},""]
[]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"5-总价措施","index":24,"n_rows":50,"n_cols":12,"rows_kept":50,"merged":[[0,0,0,12],[1,0,1,6],[1,7,1,8],[1,9,1,12],[2,2,2,3],[2,6,2,8],[2,11,2,12],[3,2,3,3],[3,6,3,8],[3,11,3,12],[4,2,4,3],[4,6,4,8],[4,11,4,12],[5,2,5,3],[5,6,5,8],[5,11,5,12],[6,2,6,3],[6,6,6,8],[6,11,6,12],[7,2,7,3],[7,6,7,8],[7,11,7,12],[8,2,8,3],[8,6,8,8],[8,11,8,12],[9,2,9,3],[9,6,9,8],[9,11,9,12],[10,2,10,3],[10,6,10,8],[10,11,10,12],[11,2,11,3],[11,6,11,8],[11,11,11,12],[12,2,12,3],[12,6,12,8],[12,11,12,12],[13,2,13,3],[13,6,13,8],[13,11,13,12],[14,2,14,3],[14,6,14,8],[14,11,14,12],[15,6,15,12],[16,0,16,2],[16,8,16,11],[17,0,17,12],[18,0,18,6],[18,7,18,8],[18,9,18,12],[19,2,19,3],[19,6,19,8],[19,11,19,12],[20,2,20,3],[20,6,20,8],[20,11,20,12],[21,2,21,3],[21,6,21,8],[21,11,21,12],[22,2,22,3],[22,6,22,8],[22,11,22,12],[23,2,23,3],[23,6,23,8],[23,11,23,12],[24,2,24,3],[24,6,24,8],[24,11,24,12],[25,2,25,3],[25,6,25,8],[25,11,25,12],[26,2,26,3],[26,6,26,8],[26,11,26,12],[27,2,27,3],[27,6,27,8],[27,11,27,12],[28,2,28,3],[28,6,28,8],[28,11,28,12],[29,2,29,3],[29,6,29,8],[29,11,29,12],[30,2,30,3],[30,6,30,8],[30,11,30,12],[31,2,31,3],[31,6,31,8],[31,11,31,12],[32,2,32,3],[32,6,32,8],[32,11,32,12],[33,2,33,3],[33,6,33,8],[33,11,33,12],[34,2,34,3],[34,6,34,8],[34,11,34,12],[35,2,35,3],[35,6,35,8],[35,11,35,12],[36,2,36,3],[36,6,36,8],[36,11,36,12],[37,2,37,3],[37,6,37,8],[37,11,37,12],[38,2,38,3],[38,6,38,8],[38,11,38,12],[39,2,39,3],[39,6,39,8],[39,11,39,12],[40,2,40,3],[40,6,40,8],[40,11,40,12],[41,2,41,3],[41,6,41,8],[41,11,41,12],[42,2,42,3],[42,6,42,8],[42,11,42,12],[43,2,43,3],[43,6,43,8],[43,11,43,12],[44,2,44,3],[44,6,44,8],[44,11,44,12],[46,0,46,5],[46,6,46,8],[46,11,46,12],[48,7,48,12],[49,0,49,2],[49,8,49,11]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：水质检测站（安装）",{"$nulls":6},"标段：",null,"第1页 共2页"]
["序号","项目编码","项目名称",null,"计算基础","费率（%）","金额（元）",null,null,"调整费率（%）","调整后金额（元）","备注"]
["1","031302001001","安全文明施工费",null,null,"100.000"]
["1.1",null,"基本费",null,"分部分项合计+单价措施项目合计-除税工程设备费","1.500"]
["1.2",null,"增加费",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["1.3",null,"扬尘污染防治增加费",null,"分部分项合计+单价措施项目合计-除税工程设备费","0.210"]
["2","031302002001","夜间施工增加",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["3","031302003001","非夜间施工增加",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["4","031302004001","二次搬运",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["5","031302005001","冬雨季施工增加",null,"分部分项合计+单价措施项目合计-除税工程设备费","0.100"]
["6","031302006001","已完工程及设备保护",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["7","031302008001","临时设施",null,"分部分项合计+单价措施项目合计-除税工程设备费","1.100"]
["8","031302009001","赶工措施",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
[]
[{"$nulls":6},"【新点2013清单造价江苏版 V10.3.2】"]
["编制人（造价人员）：",{"$nulls":7},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称：水质检测站（安装）",{"$nulls":6},"标段：",null,"第2页 共2页"]
["序号","项目编码","项目名称",null,"计算基础","费率（%）","金额（元）",null,null,"调整费率（%）","调整后金额（元）","备注"]
["9","031302010001","工程按质论价",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["10","031302011001","住宅分户验收",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["11","031302012001","地上、地下设施、建筑物的临时保护设施",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
["12","031302013001","特殊条件下施工增加费",null,"分部分项合计+单价措施项目合计-除税工程设备费","",""]
{"$rows_empty":22}
["合   计"]
[]
[{"$nulls":7},"【新点2013清单造价江苏版 V10.3.2】"]
["编制人（造价人员）：",{"$nulls":7},"复核人（造价工程师）："]

{"sheet":"5-其他项目","index":25,"n_rows":42,"n_cols":8,"rows_kept":42,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,5],[1,6,1,7],[2,3,2,6],[3,3,3,6],[4,3,4,6],[5,3,5,6],[6,3,6,6],[7,3,7,6],[8,3,8,6],[9,3,9,6],[10,3,10,6],[11,3,11,6],[12,3,12,6],[13,3,13,6],[14,3,14,6],[15,3,15,6],[16,3,16,6],[17,3,17,6],[18,3,18,6],[19,3,19,6],[20,3,20,6],[21,3,21,6],[22,3,22,6],[23,3,23,6],[24,3,24,6],[25,3,25,6],[26,3,26,6],[27,3,27,6],[28,3,28,6],[29,3,29,6],[30,3,30,6],[31,3,31,6],[32,3,32,6],[33,3,33,6],[34,3,34,6],[35,3,35,6],[36,3,36,6],[37,3,37,6],[38,3,38,6],[39,0,39,1],[39,3,39,6],[41,5,41,7]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：水质检测站（安装）",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称","金额(元)","结算金额(元)",{"$nulls":3},"备注"]
["1","暂列金额",""]
["2","暂估价",""]
["2.1","材料暂估价",""]
["2.2","专业工程暂估价",""]
["3","计日工",""]
["4","总承包服务费",""]
{"$rows_empty":30}
["合  计",null,""]
[]
[{"$nulls":5},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"5-暂列金额","index":26,"n_rows":42,"n_cols":7,"rows_kept":42,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,3,2,5],[3,3,3,5],[4,3,4,5],[5,3,5,5],[6,3,6,5],[7,3,7,5],[8,3,8,5],[9,3,9,5],[10,3,10,5],[11,3,11,5],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[18,3,18,5],[19,3,19,5],[20,3,20,5],[21,3,21,5],[22,3,22,5],[23,3,23,5],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,3,27,5],[28,3,28,5],[29,3,29,5],[30,3,30,5],[31,3,31,5],[32,3,32,5],[33,3,33,5],[34,3,34,5],[35,3,35,5],[36,3,36,5],[37,3,37,5],[38,3,38,5],[39,0,39,2],[39,3,39,5],[41,4,41,6]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
["工程名称：水质检测站（安装）",null,null,"标段：",null,"第1页 共1页"]
["序号","项目名称","计量单位","暂定金额(元)",null,null,"备注"]
{"$rows_empty":36}
["合  计",null,null,""]
[]
[{"$nulls":4},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"5-规费、税金","index":27,"n_rows":39,"n_cols":10,"rows_kept":39,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,6],[1,7,1,10],[2,2,2,5],[2,6,2,7],[2,9,2,10],[3,2,3,5],[3,6,3,7],[3,9,3,10],[4,2,4,5],[4,6,4,7],[4,9,4,10],[5,2,5,5],[5,6,5,7],[5,9,5,10],[6,2,6,5],[6,6,6,7],[6,9,6,10],[7,2,7,5],[7,6,7,7],[7,9,7,10],[8,2,8,5],[8,6,8,7],[8,9,8,10],[9,2,9,5],[9,6,9,7],[9,9,9,10],[10,2,10,5],[10,6,10,7],[10,9,10,10],[11,2,11,5],[11,6,11,7],[11,9,11,10],[12,2,12,5],[12,6,12,7],[12,9,12,10],[13,2,13,5],[13,6,13,7],[13,9,13,10],[14,2,14,5],[14,6,14,7],[14,9,14,10],[15,2,15,5],[15,6,15,7],[15,9,15,10],[16,2,16,5],[16,6,16,7],[16,9,16,10],[17,2,17,5],[17,6,17,7],[17,9,17,10],[18,2,18,5],[18,6,18,7],[18,9,18,10],[19,2,19,5],[19,6,19,7],[19,9,19,10],[20,2,20,5],[20,6,20,7],[20,9,20,10],[21,2,21,5],[21,6,21,7],[21,9,21,10],[22,2,22,5],[22,6,22,7],[22,9,22,10],[23,2,23,5],[23,6,23,7],[23,9,23,10],[24,2,24,5],[24,6,24,7],[24,9,24,10],[25,2,25,5],[25,6,25,7],[25,9,25,10],[26,2,26,5],[26,6,26,7],[26,9,26,10],[27,2,27,5],[27,6,27,7],[27,9,27,10],[28,2,28,5],[28,6,28,7],[28,9,28,10],[29,2,29,5],[29,6,29,7],[29,9,29,10],[30,2,30,5],[30,6,30,7],[30,9,30,10],[31,2,31,5],[31,6,31,7],[31,9,31,10],[32,2,32,5],[32,6,32,7],[32,9,32,10],[33,2,33,5],[33,6,33,7],[33,9,33,10],[35,0,35,8],[35,9,35,10],[37,5,37,10],[38,0,38,2],[38,5,38,9]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：水质检测站（安装）",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目名称","计算基础",{"$nulls":3},"计算基数(元)",null,"计算费率(％)","金额(元)"]
["1","规费","环境保护税+社会保险费+住房公积金",{"$nulls":5},"100.000"]
["1.1","社会保险费","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":5},"2.400"]
["1.2","住房公积金","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":5},"0.420"]
["1.3","环境保护税","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":5},{"v":0.1,"d":"0.100"}]
["2","税金","分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",{"$nulls":5},"10.000"]
{"$rows_empty":27}
["合  计"]
[]
[{"$nulls":5},"【新点2013清单造价江苏版 V10.3.2】"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]